SANDS ADVOKATFIRMA DA

0254 OSLO

Finances

Return on Equity

125,65 %

Current Ratio

3,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	588 596 000	566 570 000	488 245 000	531 860 000
Net Income	253 450 000	253 356 000	199 788 000	205 910 000
Total Assets	290 890 000	201 436 000	267 926 000	267 125 000
Total Equity	201 715 000	115 748 000	194 882 000	149 298 000

Income (NOK)	2022	2021	2020	2019
Revenue	588 596 000	566 570 000	488 245 000	531 860 000
Expenditure	335 857 000	312 703 000	289 252 000	326 171 000
Operating Profit	252 739 000	253 866 000	198 993 000	205 691 000
Financial Income	1 132 000	499 000	1 328 000	2 697 000
Financial Costs	421 000	1 009 000	534 000	2 478 000
Financial Balance	711 000	−510 000	794 000	219 000
Earnings Before Tax	253 450 000	253 356 000	199 788 000	205 910 000
Tax	0	0	0	0
Net Income	253 450 000	253 356 000	199 788 000	205 910 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 001 000	22 736 000	29 525 000	37 391 000
Total Current Assets	272 889 000	178 700 000	238 402 000	229 734 000
Total Assets	290 890 000	201 436 000	267 926 000	267 125 000
Total Retained Equity	201 715 000	115 748 000	194 882 000	149 298 000
Total Equity	201 715 000	115 748 000	194 882 000	149 298 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	89 176 000	85 688 000	73 045 000	117 827 000
Total Equity and Debt	290 890 000	201 436 000	267 926 000	267 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	588 596 000	566 570 000	488 245 000	531 860 000
Other Income	0	0	0	0
Revenue	588 596 000	566 570 000	488 245 000	531 860 000
Cost of Goods Sold	0	0	0	0
Salary Costs	222 460 000	203 251 000	193 456 000	215 671 000
Depreciation	6 041 000	7 243 000	8 773 000	7 412 000
Impairment	0	0	0	0
Expenditure	335 857 000	312 703 000	289 252 000	326 171 000
Operating Profit	252 739 000	253 866 000	198 993 000	205 691 000
Financial Income	1 132 000	499 000	1 328 000	2 697 000
Financial Costs	421 000	1 009 000	534 000	2 478 000
Financial Balance	711 000	−510 000	794 000	219 000
Dividends	0	0	0	0
Net Income	253 450 000	253 356 000	199 788 000	205 910 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	74 000	297 000	519 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 001 000	22 562 000	29 128 000	36 772 000
Total Tangible Assets	18 001 000	22 562 000	29 128 000	36 772 000
Total Fiancial Fixed Assets	0	100 000	100 000	100 000
Total Fixed Assets	18 001 000	22 736 000	29 525 000	37 391 000
Stock	0	0	0	0
Total Investments	0	60 000	90 000	580 000
Cash, Bank	56 714 000	4 275 000	36 006 000	4 495 000
Total Current Assets	272 889 000	178 700 000	238 402 000	229 734 000
Total Assets	290 890 000	201 436 000	267 926 000	267 125 000
Total Equity	201 715 000	115 748 000	194 882 000	149 298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 779 000	6 638 000	7 986 000	8 012 000
Unpaid Taxes	31 412 000	29 954 000	24 969 000	26 847 000
Dividends	0	0	0	0
Other Current Debt	37 984 000	36 958 000	40 090 000	33 684 000
Total Current Debt	89 176 000	85 688 000	73 045 000	117 827 000
Total Equity and Debt	290 890 000	201 436 000	267 926 000	267 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	125,65 %	218,89 %	102,52 %	137,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,94 %	44,81 %	40,76 %	38,67 %
Current Ratio	3,06	2,09	3,26	1,95
Quick Ratio	3,06	2,09	3,26	1,95
Equity Ratio	0,69	0,57	0,73	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %