RANGSUNDFISK AS

8196 SELSØYVIK

Finances

Share Ownership

Return on Equity

−842,86 %

Current Ratio

10,75

Debt-to-Equity Ratio

44,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	34 000	264 000	567 000
Net Income	−118 000	−143 000	20 000	89 000
Total Assets	641 000	683 000	767 000	868 000
Total Equity	14 000	131 000	274 000	254 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	34 000	264 000	567 000
Expenditure	258 000	179 000	248 000	480 000
Operating Profit	−120 000	−145 000	17 000	88 000
Financial Income	3 000	2 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	4 000	2 000
Earnings Before Tax	−118 000	−143 000	20 000	89 000
Tax	0	0	0	0
Net Income	−118 000	−143 000	20 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	555 000	632 000	694 000	660 000
Total Current Assets	86 000	52 000	73 000	208 000
Total Assets	641 000	683 000	767 000	868 000
Total Retained Equity	−464 000	−347 000	−204 000	−224 000
Total Equity	14 000	131 000	274 000	254 000
Total Long-Term Debt	620 000	543 000	483 000	476 000
Total Current Debt	8 000	9 000	10 000	137 000
Total Equity and Debt	641 000	683 000	767 000	868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	133 000	29 000	241 000	559 000
Other Income	5 000	5 000	23 000	8 000
Revenue	138 000	34 000	264 000	567 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	2 000	2 000	128 000
Depreciation	76 000	78 000	67 000	64 000
Impairment	0	0	0	0
Expenditure	258 000	179 000	248 000	480 000
Operating Profit	−120 000	−145 000	17 000	88 000
Financial Income	3 000	2 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	4 000	2 000
Dividends	0	0	0	0
Net Income	−118 000	−143 000	20 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 000	25 000	17 000	20 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	146 000	177 000	209 000	132 000
Total Tangible Assets	555 000	632 000	694 000	660 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	555 000	632 000	694 000	660 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	9 000	43 000	193 000
Total Current Assets	86 000	52 000	73 000	208 000
Total Assets	641 000	683 000	767 000	868 000
Total Equity	14 000	131 000	274 000	254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	620 000	543 000	483 000	476 000
Creditors	8 000	9 000	8 000	33 000
Unpaid Taxes	0	0	0	38 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	67 000
Total Current Debt	8 000	9 000	10 000	137 000
Total Equity and Debt	641 000	683 000	767 000	868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−842,86 %	−109,16 %	7,3 %	35,04 %
Debt-to-Equity Ratio	44,29	4,15	1,76	1,87
Operating Profit Margin	−86,96 %	−426,47 %	6,44 %	15,52 %
Current Ratio	10,75	5,78	7,3	1,52
Quick Ratio	10,75	5,78	7,3	1,52
Equity Ratio	0,02	0,19	0,36	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %