DUNVIK FISKEMOTTAK AS

9185 SPILDRA

Finances

Share Ownership

Return on Equity

0,4 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	122 000	77 000	65 000
Net Income	1 000	32 000	12 000	−6 000
Total Assets	250 000	251 000	216 000	130 000
Total Equity	250 000	250 000	217 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	122 000	77 000	65 000
Expenditure	103 000	81 000	62 000	71 000
Operating Profit	1 000	41 000	15 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	41 000	15 000	−6 000
Tax	0	9 000	3 000	0
Net Income	1 000	32 000	12 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	73 000	82 000	0
Total Current Assets	178 000	178 000	134 000	130 000
Total Assets	250 000	251 000	216 000	130 000
Total Retained Equity	148 000	148 000	115 000	18 000
Total Equity	250 000	250 000	217 000	120 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	1 000	−1 000	9 000
Total Equity and Debt	250 000	251 000	216 000	130 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	101 000	0	0	9 000
Other Income	3 000	122 000	77 000	56 000
Revenue	104 000	122 000	77 000	65 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	81 000	62 000	71 000
Operating Profit	1 000	41 000	15 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	32 000	12 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	73 000	73 000	82 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 000	73 000	82 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	174 000	127 000	126 000
Total Current Assets	178 000	178 000	134 000	130 000
Total Assets	250 000	251 000	216 000	130 000
Total Equity	250 000	250 000	217 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	−1 000	11 000
Unpaid Taxes	0	0	0	−2 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	0	1 000	−1 000	9 000
Total Equity and Debt	250 000	251 000	216 000	130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,4 %	12,8 %	5,53 %	−5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,96 %	33,61 %	19,48 %	−10,77 %
Current Ratio	-	178	−134	14,44
Quick Ratio	-	178	−134	14,44
Equity Ratio	1	1	1	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %