ACCOUNTNET INVEST AS

1827 HOBØL

Finances

Return on Equity

−2,6 %

Current Ratio

7,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	248 000	246 000	242 000
Net Income	−45 000	189 000	121 000	102 000
Total Assets	1 818 000	1 876 000	1 696 000	1 613 000
Total Equity	1 734 000	1 779 000	1 590 000	1 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	248 000	246 000	242 000
Expenditure	69 000	85 000	94 000	117 000
Operating Profit	195 000	163 000	152 000	125 000
Financial Income	69 000	65 000	6 000	9 000
Financial Costs	263 000	0	0	0
Financial Balance	−194 000	65 000	6 000	9 000
Earnings Before Tax	1 000	228 000	158 000	133 000
Tax	46 000	39 000	37 000	31 000
Net Income	−45 000	189 000	121 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 183 000	1 441 000	900 000	930 000
Total Current Assets	635 000	436 000	796 000	683 000
Total Assets	1 818 000	1 876 000	1 696 000	1 613 000
Total Retained Equity	1 452 000	1 497 000	1 308 000	1 186 000
Total Equity	1 734 000	1 779 000	1 590 000	1 468 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	97 000	106 000	144 000
Total Equity and Debt	1 818 000	1 876 000	1 696 000	1 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	264 000	248 000	246 000	242 000
Revenue	264 000	248 000	246 000	242 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	30 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	69 000	85 000	94 000	117 000
Operating Profit	195 000	163 000	152 000	125 000
Financial Income	69 000	65 000	6 000	9 000
Financial Costs	263 000	0	0	0
Financial Balance	−194 000	65 000	6 000	9 000
Dividends	0	0	0	50 000
Net Income	−45 000	189 000	121 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	648 000	660 000	690 000	721 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	648 000	660 000	690 000	721 000
Total Fiancial Fixed Assets	535 000	781 000	209 000	209 000
Total Fixed Assets	1 183 000	1 441 000	900 000	930 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	626 000	428 000	789 000	678 000
Total Current Assets	635 000	436 000	796 000	683 000
Total Assets	1 818 000	1 876 000	1 696 000	1 613 000
Total Equity	1 734 000	1 779 000	1 590 000	1 468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	4 000	4 000	4 000
Unpaid Taxes	21 000	43 000	56 000	51 000
Dividends	0	0	0	50 000
Other Current Debt	12 000	12 000	10 000	9 000
Total Current Debt	84 000	97 000	106 000	144 000
Total Equity and Debt	1 818 000	1 876 000	1 696 000	1 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,6 %	10,62 %	7,61 %	6,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,86 %	65,73 %	61,79 %	51,65 %
Current Ratio	7,56	4,49	7,51	4,74
Quick Ratio	7,56	4,49	7,51	4,74
Equity Ratio	0,95	0,95	0,94	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %