JØRGENSEN EIENDOM AS

6511 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−101,43 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	647 000	847 000	793 000	678 000
Net Income	−71 000	17 000	62 000	61 000
Total Assets	176 000	95 000	103 000	84 000
Total Equity	70 000	141 000	124 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	647 000	847 000	793 000	678 000
Expenditure	709 000	823 000	713 000	600 000
Operating Profit	−63 000	25 000	80 000	79 000
Financial Income	2 000	1 000	0	0
Financial Costs	1 000	4 000	0	1 000
Financial Balance	1 000	−3 000	0	−1 000
Earnings Before Tax	−61 000	22 000	80 000	79 000
Tax	9 000	5 000	18 000	17 000
Net Income	−71 000	17 000	62 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	29 000	14 000	32 000
Total Current Assets	161 000	67 000	88 000	52 000
Total Assets	176 000	95 000	103 000	84 000
Total Retained Equity	−25 000	41 000	24 000	−38 000
Total Equity	70 000	141 000	124 000	62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	105 000	−46 000	−21 000	22 000
Total Equity and Debt	175 000	95 000	103 000	84 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	126 000	141 000	100 000	148 000
Other Income	521 000	707 000	693 000	530 000
Revenue	647 000	847 000	793 000	678 000
Cost of Goods Sold	170 000	216 000	219 000	134 000
Salary Costs	258 000	304 000	202 000	141 000
Depreciation	5 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	709 000	823 000	713 000	600 000
Operating Profit	−63 000	25 000	80 000	79 000
Financial Income	2 000	1 000	0	0
Financial Costs	1 000	4 000	0	1 000
Financial Balance	1 000	−3 000	0	−1 000
Dividends	0	0	0	0
Net Income	−71 000	17 000	62 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	9 000	14 000	32 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	19 000	0	0
Total Tangible Assets	15 000	19 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	29 000	14 000	32 000
Stock	17 000	17 000	17 000	17 000
Total Investments	0	0	0	0
Cash, Bank	10 000	37 000	64 000	26 000
Total Current Assets	161 000	67 000	88 000	52 000
Total Assets	176 000	95 000	103 000	84 000
Total Equity	70 000	141 000	124 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−21 000	−26 000	−19 000	13 000
Unpaid Taxes	88 000	34 000	92 000	36 000
Dividends	0	0	0	0
Other Current Debt	38 000	−55 000	−95 000	−27 000
Total Current Debt	105 000	−46 000	−21 000	22 000
Total Equity and Debt	175 000	95 000	103 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−101,43 %	12,06 %	50 %	98,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,74 %	2,95 %	10,09 %	11,65 %
Current Ratio	1,53	−1,46	−4,19	2,36
Quick Ratio	1,83	−1,06	−2,32	10,4
Equity Ratio	0,4	1,48	1,2	0,74
Gross Profit Margin	73,72 %	74,5 %	72,38 %	80,24 %