VOLL ARKITEKTER AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

13,39 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 039 000	32 403 000	27 214 000	29 467 000
Net Income	344 000	3 509 000	1 409 000	1 673 000
Total Assets	10 148 000	12 926 000	14 784 000	14 020 000
Total Equity	2 569 000	2 225 000	9 134 000	7 725 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 039 000	32 403 000	27 214 000	29 467 000
Expenditure	28 592 000	27 899 000	25 410 000	27 027 000
Operating Profit	448 000	4 502 000	1 804 000	2 221 000
Financial Income	7 000	0	3 000	3 000
Financial Costs	14 000	4 000	1 000	69 000
Financial Balance	−7 000	−4 000	2 000	−66 000
Earnings Before Tax	441 000	4 498 000	1 806 000	2 155 000
Tax	97 000	990 000	397 000	482 000
Net Income	344 000	3 509 000	1 409 000	1 673 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 000	202 000	365 000	351 000
Total Current Assets	10 036 000	12 724 000	14 419 000	13 669 000
Total Assets	10 148 000	12 926 000	14 784 000	14 020 000
Total Retained Equity	2 469 000	2 125 000	9 034 000	7 625 000
Total Equity	2 569 000	2 225 000	9 134 000	7 725 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 580 000	10 701 000	5 650 000	6 295 000
Total Equity and Debt	10 148 000	12 926 000	14 784 000	14 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 039 000	32 403 000	27 167 000	29 385 000
Other Income	0	0	48 000	81 000
Revenue	29 039 000	32 403 000	27 214 000	29 467 000
Cost of Goods Sold	299 000	339 000	1 105 000	1 684 000
Salary Costs	25 001 000	24 937 000	20 850 000	21 268 000
Depreciation	55 000	95 000	118 000	126 000
Impairment	0	0	0	0
Expenditure	28 592 000	27 899 000	25 410 000	27 027 000
Operating Profit	448 000	4 502 000	1 804 000	2 221 000
Financial Income	7 000	0	3 000	3 000
Financial Costs	14 000	4 000	1 000	69 000
Financial Balance	−7 000	−4 000	2 000	−66 000
Dividends	0	3 000 000	0	1 000 000
Net Income	344 000	3 509 000	1 409 000	1 673 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	66 000	220 000	117 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	82 000	136 000	145 000	235 000
Total Tangible Assets	82 000	136 000	145 000	235 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	112 000	202 000	365 000	351 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 476 000	5 624 000	7 158 000	7 236 000
Total Current Assets	10 036 000	12 724 000	14 419 000	13 669 000
Total Assets	10 148 000	12 926 000	14 784 000	14 020 000
Total Equity	2 569 000	2 225 000	9 134 000	7 725 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	420 000	210 000	116 000
Unpaid Taxes	2 850 000	3 270 000	2 719 000	2 418 000
Dividends	0	3 000 000	0	1 000 000
Other Current Debt	4 624 000	3 175 000	2 222 000	2 199 000
Total Current Debt	7 580 000	10 701 000	5 650 000	6 295 000
Total Equity and Debt	10 148 000	12 926 000	14 784 000	14 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,39 %	157,71 %	15,43 %	21,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,54 %	13,89 %	6,63 %	7,54 %
Current Ratio	1,32	1,19	2,55	2,17
Quick Ratio	1,32	1,19	2,55	2,17
Equity Ratio	0,25	0,17	0,62	0,55
Gross Profit Margin	98,97 %	98,95 %	95,94 %	94,29 %