AKHTAR JE AS

0488 OSLO

Finances

Return on Equity

63,08 %

Current Ratio

15,14

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	63 508 000	7 868 000	7 291 000	6 537 000
Net Income	44 402 000	−515 000	46 000	20 729 000
Total Assets	163 194 000	109 916 000	102 302 000	89 054 000
Total Equity	70 392 000	27 690 000	29 955 000	34 309 000

Income (NOK)	2022	2021	2020	2019
Revenue	63 508 000	7 868 000	7 291 000	6 537 000
Expenditure	5 952 000	5 185 000	4 819 000	5 059 000
Operating Profit	57 556 000	2 683 000	2 472 000	1 479 000
Financial Income	354 000	51 000	1 000	22 363 000
Financial Costs	3 469 000	2 610 000	2 411 000	3 147 000
Financial Balance	−3 115 000	−2 559 000	−2 410 000	19 216 000
Earnings Before Tax	54 441 000	124 000	62 000	20 695 000
Tax	10 039 000	639 000	16 000	−34 000
Net Income	44 402 000	−515 000	46 000	20 729 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 063 000	108 282 000	99 638 000	84 033 000
Total Current Assets	58 130 000	1 634 000	2 663 000	5 021 000
Total Assets	163 194 000	109 916 000	102 302 000	89 054 000
Total Retained Equity	68 424 000	25 722 000	27 987 000	32 341 000
Total Equity	70 392 000	27 690 000	29 955 000	34 309 000
Total Long-Term Debt	88 962 000	80 381 000	70 859 000	55 813 000
Total Current Debt	3 840 000	1 845 000	1 488 000	−1 068 000
Total Equity and Debt	163 194 000	109 916 000	102 302 000	89 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 389 000	0	0	0
Other Income	55 119 000	7 868 000	7 291 000	6 537 000
Revenue	63 508 000	7 868 000	7 291 000	6 537 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 897 000	1 285 000	1 079 000	1 463 000
Depreciation	1 799 000	1 435 000	1 422 000	1 366 000
Impairment	0	0	0	189 000
Expenditure	5 952 000	5 185 000	4 819 000	5 059 000
Operating Profit	57 556 000	2 683 000	2 472 000	1 479 000
Financial Income	354 000	51 000	1 000	22 363 000
Financial Costs	3 469 000	2 610 000	2 411 000	3 147 000
Financial Balance	−3 115 000	−2 559 000	−2 410 000	19 216 000
Dividends	1 700 000	1 750 000	0	0
Net Income	44 402 000	−515 000	46 000	20 729 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	444 000	295 000
Real Eastate	40 003 000	43 316 000	34 095 000	34 633 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	390 000	584 000	781 000	900 000
Total Tangible Assets	40 394 000	43 900 000	34 876 000	35 533 000
Total Fiancial Fixed Assets	64 670 000	64 382 000	64 318 000	48 204 000
Total Fixed Assets	105 063 000	108 282 000	99 638 000	84 033 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	764 000	589 000	194 000	4 481 000
Total Current Assets	58 130 000	1 634 000	2 663 000	5 021 000
Total Assets	163 194 000	109 916 000	102 302 000	89 054 000
Total Equity	70 392 000	27 690 000	29 955 000	34 309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	88 962 000	80 381 000	70 859 000	55 813 000
Creditors	260 000	808 000	682 000	401 000
Unpaid Taxes	270 000	272 000	241 000	354 000
Dividends	1 700 000	1 750 000	0	0
Other Current Debt	841 000	570 000	400 000	487 000
Total Current Debt	3 840 000	1 845 000	1 488 000	−1 068 000
Total Equity and Debt	163 194 000	109 916 000	102 302 000	89 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,08 %	−1,86 %	0,15 %	60,42 %
Debt-to-Equity Ratio	1,26	2,9	2,37	1,63
Operating Profit Margin	90,63 %	34,1 %	33,9 %	22,63 %
Current Ratio	15,14	0,89	1,79	−4,7
Quick Ratio	15,14	0,89	1,79	−4,7
Equity Ratio	0,43	0,25	0,29	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %