GLM EIENDOM AS

1930 AURSKOG

Finances

Share Ownership

Return on Equity

57,24 %

Current Ratio

0,16

Debt-to-Equity Ratio

18,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 840 000	1 800 000	1 440 000	1 700 000
Net Income	348 000	236 000	380 000	152 000
Total Assets	12 681 000	11 218 000	11 086 000	3 050 000
Total Equity	608 000	560 000	524 000	145 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 840 000	1 800 000	1 440 000	1 700 000
Expenditure	847 000	1 092 000	583 000	1 406 000
Operating Profit	993 000	709 000	857 000	294 000
Financial Income	0	0	1 000	0
Financial Costs	547 000	407 000	427 000	142 000
Financial Balance	−547 000	−407 000	−426 000	−142 000
Earnings Before Tax	446 000	302 000	431 000	152 000
Tax	99 000	66 000	51 000	0
Net Income	348 000	236 000	380 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 595 000	10 478 000	10 936 000	2 667 000
Total Current Assets	86 000	741 000	150 000	384 000
Total Assets	12 681 000	11 218 000	11 086 000	3 050 000
Total Retained Equity	508 000	460 000	424 000	45 000
Total Equity	608 000	560 000	524 000	145 000
Total Long-Term Debt	11 542 000	9 702 000	10 444 000	2 856 000
Total Current Debt	531 000	956 000	118 000	49 000
Total Equity and Debt	12 681 000	11 218 000	11 086 000	3 050 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 840 000	1 800 000	1 440 000	1 700 000
Revenue	1 840 000	1 800 000	1 440 000	1 700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	477 000	459 000	431 000	124 000
Impairment	0	0	0	0
Expenditure	847 000	1 092 000	583 000	1 406 000
Operating Profit	993 000	709 000	857 000	294 000
Financial Income	0	0	1 000	0
Financial Costs	547 000	407 000	427 000	142 000
Financial Balance	−547 000	−407 000	−426 000	−142 000
Dividends	300 000	200 000	0	0
Net Income	348 000	236 000	380 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 166 000	9 968 000	10 418 000	2 639 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	10 000	18 000	27 000
Total Tangible Assets	12 167 000	9 978 000	10 436 000	2 667 000
Total Fiancial Fixed Assets	428 000	500 000	500 000	0
Total Fixed Assets	12 595 000	10 478 000	10 936 000	2 667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	741 000	150 000	107 000
Total Current Assets	86 000	741 000	150 000	384 000
Total Assets	12 681 000	11 218 000	11 086 000	3 050 000
Total Equity	608 000	560 000	524 000	145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 542 000	9 702 000	10 444 000	2 856 000
Creditors	20 000	291 000	12 000	49 000
Unpaid Taxes	71 000	6 000	56 000	0
Dividends	300 000	200 000	0	0
Other Current Debt	25 000	590 000	21 000	0
Total Current Debt	531 000	956 000	118 000	49 000
Total Equity and Debt	12 681 000	11 218 000	11 086 000	3 050 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,24 %	42,14 %	72,52 %	104,83 %
Debt-to-Equity Ratio	18,98	17,33	19,93	19,7
Operating Profit Margin	53,97 %	39,39 %	59,51 %	17,29 %
Current Ratio	0,16	0,78	1,27	7,84
Quick Ratio	0,16	0,78	1,27	7,84
Equity Ratio	0,05	0,05	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %