ENBETI AS

1181 OSLO

Finances

Share Ownership

Return on Equity

5,42 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	37 000	23 000	20 000
Net Income	13 000	6 000	16 000	1 000
Total Assets	248 000	237 000	237 000	216 000
Total Equity	240 000	227 000	221 000	205 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 000	37 000	23 000	20 000
Expenditure	33 000	31 000	7 000	20 000
Operating Profit	16 000	6 000	16 000	0
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	17 000	6 000	16 000	1 000
Tax	4 000	0	0	0
Net Income	13 000	6 000	16 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	248 000	237 000	237 000	216 000
Total Assets	248 000	237 000	237 000	216 000
Total Retained Equity	140 000	127 000	121 000	105 000
Total Equity	240 000	227 000	221 000	205 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	9 000	16 000	11 000
Total Equity and Debt	248 000	237 000	237 000	216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 000	37 000	23 000	20 000
Other Income	0	0	0	0
Revenue	49 000	37 000	23 000	20 000
Cost of Goods Sold	27 000	23 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	6 000	8 000	0	0
Expenditure	33 000	31 000	7 000	20 000
Operating Profit	16 000	6 000	16 000	0
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	13 000	6 000	16 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	248 000	229 000	224 000	208 000
Total Current Assets	248 000	237 000	237 000	216 000
Total Assets	248 000	237 000	237 000	216 000
Total Equity	240 000	227 000	221 000	205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	3 000	−6 000	4 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	15 000	12 000	12 000
Total Current Debt	8 000	9 000	16 000	11 000
Total Equity and Debt	248 000	237 000	237 000	216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,42 %	2,64 %	7,24 %	0,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,65 %	16,22 %	69,57 %	0 %
Current Ratio	31	26,33	14,81	19,64
Quick Ratio	31	26,33	14,81	19,64
Equity Ratio	0,97	0,96	0,93	0,95
Gross Profit Margin	44,9 %	37,84 %	100 %	100 %