TINNOSET EIENDOM AS

3691 GRANSHERAD

Finances

Return on Equity

16,15 %

Current Ratio

0,26

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 037 000	1 833 000	1 807 000	1 783 000
Net Income	865 000	1 018 000	989 000	872 000
Total Assets	8 101 000	8 438 000	7 835 000	6 705 000
Total Equity	5 356 000	4 492 000	4 173 000	4 181 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 037 000	1 833 000	1 807 000	1 783 000
Expenditure	890 000	476 000	467 000	582 000
Operating Profit	1 147 000	1 358 000	1 340 000	1 200 000
Financial Income	0	0	0	1 000
Financial Costs	38 000	52 000	72 000	83 000
Financial Balance	−38 000	−52 000	−72 000	−82 000
Earnings Before Tax	1 109 000	1 305 000	1 268 000	1 118 000
Tax	244 000	287 000	279 000	246 000
Net Income	865 000	1 018 000	989 000	872 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 478 000	5 247 000	4 744 000	4 682 000
Total Current Assets	623 000	3 191 000	3 091 000	2 023 000
Total Assets	8 101 000	8 438 000	7 835 000	6 705 000
Total Retained Equity	4 425 000	3 560 000	3 242 000	3 250 000
Total Equity	5 356 000	4 492 000	4 173 000	4 181 000
Total Long-Term Debt	352 000	681 000	1 003 000	1 268 000
Total Current Debt	2 392 000	3 265 000	2 659 000	1 256 000
Total Equity and Debt	8 101 000	8 438 000	7 835 000	6 705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 037 000	1 833 000	1 807 000	1 783 000
Other Income	0	0	0	0
Revenue	2 037 000	1 833 000	1 807 000	1 783 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	40 000	40 000	40 000	82 000
Depreciation	275 000	222 000	202 000	247 000
Impairment	0	0	0	0
Expenditure	890 000	476 000	467 000	582 000
Operating Profit	1 147 000	1 358 000	1 340 000	1 200 000
Financial Income	0	0	0	1 000
Financial Costs	38 000	52 000	72 000	83 000
Financial Balance	−38 000	−52 000	−72 000	−82 000
Dividends	0	700 000	0	0
Net Income	865 000	1 018 000	989 000	872 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	206 000	216 000	226 000	224 000
Real Eastate	3 648 000	1 809 000	1 709 000	1 597 000
Machinery and Plant Facilities	479 000	0	0	0
Fixtures	404 000	480 000	67 000	119 000
Total Tangible Assets	4 531 000	2 289 000	1 776 000	1 716 000
Total Fiancial Fixed Assets	2 742 000	2 742 000	2 742 000	2 742 000
Total Fixed Assets	7 478 000	5 247 000	4 744 000	4 682 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	572 000	2 845 000	1 586 000	169 000
Total Current Assets	623 000	3 191 000	3 091 000	2 023 000
Total Assets	8 101 000	8 438 000	7 835 000	6 705 000
Total Equity	5 356 000	4 492 000	4 173 000	4 181 000
Short-Term Group Debt	2 097 000	2 097 000	2 394 000	1 165 000
Total Long-Term Debt	352 000	681 000	1 003 000	1 268 000
Creditors	7 000	9 000	241 000	6 000
Unpaid Taxes	43 000	71 000	12 000	73 000
Dividends	0	700 000	0	0
Other Current Debt	11 000	111 000	12 000	12 000
Total Current Debt	2 392 000	3 265 000	2 659 000	1 256 000
Total Equity and Debt	8 101 000	8 438 000	7 835 000	6 705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,15 %	22,66 %	23,7 %	20,86 %
Debt-to-Equity Ratio	0,07	0,15	0,24	0,3
Operating Profit Margin	56,31 %	74,09 %	74,16 %	67,3 %
Current Ratio	0,26	0,98	1,16	1,61
Quick Ratio	0,26	0,98	1,16	1,61
Equity Ratio	0,66	0,53	0,53	0,62
Gross Profit Margin	100 %	99,89 %	100 %	100 %