NOBL BOLIGSTIFTELSE

8006 BODØ

Finances

Share Ownership

Return on Equity

5,72 %

Current Ratio

2,27

Debt-to-Equity Ratio

1,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 372 000	−10 801 000	9 361 000	7 402 000
Net Income	3 907 000	1 883 000	2 645 000	1 670 000
Total Assets	198 676 000	199 122 000	188 308 000	121 297 000
Total Equity	68 344 000	64 437 000	66 320 000	63 675 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 372 000	−10 801 000	9 361 000	7 402 000
Expenditure	7 915 000	−11 149 000	5 296 000	5 002 000
Operating Profit	5 458 000	348 000	4 066 000	2 400 000
Financial Income	103 000	−137 000	432 000	765 000
Financial Costs	1 654 000	−1 672 000	1 853 000	1 495 000
Financial Balance	−1 551 000	1 535 000	−1 421 000	−730 000
Earnings Before Tax	3 907 000	1 883 000	2 645 000	1 670 000
Tax	0	0	0	0
Net Income	3 907 000	1 883 000	2 645 000	1 670 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	185 855 000	185 860 000	120 637 000	100 645 000
Total Current Assets	12 822 000	13 262 000	67 672 000	20 653 000
Total Assets	198 676 000	199 122 000	188 308 000	121 297 000
Total Retained Equity	68 344 000	0	66 320 000	63 675 000
Total Equity	68 344 000	64 437 000	66 320 000	63 675 000
Total Long-Term Debt	124 685 000	128 286 000	68 750 000	53 537 000
Total Current Debt	5 647 000	6 399 000	53 238 000	4 085 000
Total Equity and Debt	198 676 000	199 122 000	188 308 000	121 297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	77 000	−64 000	161 000	177 000
Other Income	13 295 000	−10 737 000	9 200 000	7 226 000
Revenue	13 372 000	−10 801 000	9 361 000	7 402 000
Cost of Goods Sold	74 000	−61 000	151 000	172 000
Salary Costs	123 000	−155 000	81 000	81 000
Depreciation	5 000	−1 000	0	0
Impairment	0	0	0	0
Expenditure	7 915 000	−11 149 000	5 296 000	5 002 000
Operating Profit	5 458 000	348 000	4 066 000	2 400 000
Financial Income	103 000	−137 000	432 000	765 000
Financial Costs	1 654 000	−1 672 000	1 853 000	1 495 000
Financial Balance	−1 551 000	1 535 000	−1 421 000	−730 000
Dividends	0	0	0	0
Net Income	3 907 000	1 883 000	2 645 000	1 670 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	185 764 000	185 764 000	101 457 000	78 020 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	26 000	0	0
Total Tangible Assets	185 785 000	185 790 000	101 457 000	78 020 000
Total Fiancial Fixed Assets	70 000	70 000	19 180 000	22 625 000
Total Fixed Assets	185 855 000	185 860 000	120 637 000	100 645 000
Stock	0	0	61 690 000	12 984 000
Total Investments	0	0	0	0
Cash, Bank	10 648 000	11 158 000	3 977 000	5 663 000
Total Current Assets	12 822 000	13 262 000	67 672 000	20 653 000
Total Assets	198 676 000	199 122 000	188 308 000	121 297 000
Total Equity	68 344 000	64 437 000	66 320 000	63 675 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	124 685 000	128 286 000	68 750 000	53 537 000
Creditors	2 158 000	2 481 000	6 531 000	587 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 489 000	3 918 000	3 558 000	3 499 000
Total Current Debt	5 647 000	6 399 000	53 238 000	4 085 000
Total Equity and Debt	198 676 000	199 122 000	188 308 000	121 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,72 %	2,92 %	3,99 %	2,62 %
Debt-to-Equity Ratio	1,82	1,99	1,04	0,84
Operating Profit Margin	40,82 %	−3,22 %	43,44 %	32,42 %
Current Ratio	2,27	2,07	1,27	5,06
Quick Ratio	2,27	2,07	−8,01	−2,32
Equity Ratio	0,34	0,32	0,35	0,52
Gross Profit Margin	99,45 %	99,44 %	98,39 %	97,68 %