BENT G. JOHANSEN

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

1 001,59 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	1 246 000	1 053 000	1 423 000	1 453 000
Net Income	631 000	597 000	854 000	908 000
Total Assets	126 000	135 000	399 000	539 000
Total Equity	63 000	64 000	287 000	421 000

Income (NOK)	2020	2019	2018	2017
Revenue	1 246 000	1 053 000	1 423 000	1 453 000
Expenditure	615 000	456 000	569 000	544 000
Operating Profit	631 000	597 000	854 000	908 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	631 000	597 000	854 000	908 000
Tax	0	0	0	0
Net Income	631 000	597 000	854 000	908 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	126 000	135 000	399 000	539 000
Total Assets	126 000	135 000	399 000	539 000
Total Retained Equity	63 000	64 000	287 000	421 000
Total Equity	63 000	64 000	287 000	421 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	70 000	112 000	118 000
Total Equity and Debt	126 000	135 000	399 000	539 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	1 246 000	1 053 000	1 423 000	1 453 000
Other Income	0	0	0	0
Revenue	1 246 000	1 053 000	1 423 000	1 453 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	24 000	20 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	615 000	456 000	569 000	544 000
Operating Profit	631 000	597 000	854 000	908 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	631 000	597 000	854 000	908 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	116 000	362 000	515 000
Total Current Assets	126 000	135 000	399 000	539 000
Total Assets	126 000	135 000	399 000	539 000
Total Equity	63 000	64 000	287 000	421 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	44 000	60 000	105 000	90 000
Unpaid Taxes	19 000	10 000	7 000	27 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	63 000	70 000	112 000	118 000
Total Equity and Debt	126 000	135 000	399 000	539 000

Financial indicators	2020	2019	2018	2017
Return on Equity	1 001,59 %	932,81 %	297,56 %	215,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,64 %	56,7 %	60,01 %	62,49 %
Current Ratio	2	1,93	3,56	4,57
Quick Ratio	2	1,93	3,56	4,57
Equity Ratio	0,5	0,47	0,72	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %