LONA EIGEDOM AS

6843 SKEI I JØLSTER

Finances

Return on Equity

2,24 %

Current Ratio

8,03

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	280 000	269 000	1 350 000	10 283 000
Net Income	136 000	131 000	539 000	1 174 000
Total Assets	6 948 000	6 823 000	6 683 000	9 135 000
Total Equity	6 082 000	5 947 000	5 815 000	6 138 000

Income (NOK)	2022	2021	2020	2019
Revenue	280 000	269 000	1 350 000	10 283 000
Expenditure	198 000	222 000	1 427 000	9 370 000
Operating Profit	82 000	48 000	−77 000	913 000
Financial Income	53 000	91 000	419 000	479 000
Financial Costs	0	8 000	10 000	18 000
Financial Balance	53 000	83 000	409 000	461 000
Earnings Before Tax	136 000	131 000	332 000	1 374 000
Tax	0	0	−208 000	200 000
Net Income	136 000	131 000	539 000	1 174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 450 000	6 202 000	2 976 000	1 512 000
Total Current Assets	498 000	620 000	3 707 000	7 623 000
Total Assets	6 948 000	6 823 000	6 683 000	9 135 000
Total Retained Equity	5 482 000	5 347 000	5 215 000	5 538 000
Total Equity	6 082 000	5 947 000	5 815 000	6 138 000
Total Long-Term Debt	803 000	803 000	796 000	789 000
Total Current Debt	62 000	73 000	71 000	2 208 000
Total Equity and Debt	6 948 000	6 823 000	6 683 000	9 135 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 161 000	10 283 000
Other Income	280 000	269 000	189 000	0
Revenue	280 000	269 000	1 350 000	10 283 000
Cost of Goods Sold	0	9 000	1 245 000	2 607 000
Salary Costs	0	0	0	5 253 000
Depreciation	77 000	79 000	79 000	132 000
Impairment	0	0	0	0
Expenditure	198 000	222 000	1 427 000	9 370 000
Operating Profit	82 000	48 000	−77 000	913 000
Financial Income	53 000	91 000	419 000	479 000
Financial Costs	0	8 000	10 000	18 000
Financial Balance	53 000	83 000	409 000	461 000
Dividends	0	0	0	0
Net Income	136 000	131 000	539 000	1 174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	211 000	211 000	211 000	141 000
Real Eastate	978 000	1 054 000	1 133 000	1 212 000
Machinery and Plant Facilities	0	0	0	127 000
Fixtures	0	0	0	0
Total Tangible Assets	978 000	1 054 000	1 133 000	1 340 000
Total Fiancial Fixed Assets	5 262 000	4 937 000	1 632 000	32 000
Total Fixed Assets	6 450 000	6 202 000	2 976 000	1 512 000
Stock	0	0	0	1 148 000
Total Investments	0	0	2 921 000	2 071 000
Cash, Bank	495 000	620 000	569 000	576 000
Total Current Assets	498 000	620 000	3 707 000	7 623 000
Total Assets	6 948 000	6 823 000	6 683 000	9 135 000
Total Equity	6 082 000	5 947 000	5 815 000	6 138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	803 000	803 000	796 000	789 000
Creditors	−6 000	7 000	5 000	370 000
Unpaid Taxes	0	11 000	15 000	717 000
Dividends	0	0	0	0
Other Current Debt	68 000	55 000	52 000	750 000
Total Current Debt	62 000	73 000	71 000	2 208 000
Total Equity and Debt	6 948 000	6 823 000	6 683 000	9 135 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,24 %	2,2 %	9,27 %	19,13 %
Debt-to-Equity Ratio	0,13	0,14	0,14	0,13
Operating Profit Margin	29,29 %	17,84 %	−5,7 %	8,88 %
Current Ratio	8,03	8,49	52,21	3,45
Quick Ratio	8,03	8,49	52,21	7,19
Equity Ratio	0,88	0,87	0,87	0,67
Gross Profit Margin	100 %	96,65 %	7,78 %	74,65 %