AS STORGT 10

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

29,67 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 968 000	1 957 000	1 627 000	1 368 000
Net Income	1 084 000	1 049 000	875 000	606 000
Total Assets	5 451 000	5 502 000	5 411 000	6 442 000
Total Equity	3 654 000	3 735 000	3 840 000	3 965 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 968 000	1 957 000	1 627 000	1 368 000
Expenditure	556 000	582 000	478 000	564 000
Operating Profit	1 412 000	1 374 000	1 149 000	804 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Earnings Before Tax	1 413 000	1 374 000	1 148 000	804 000
Tax	328 000	325 000	273 000	199 000
Net Income	1 084 000	1 049 000	875 000	606 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 585 000	3 785 000	3 996 000	4 217 000
Total Current Assets	1 866 000	1 718 000	1 415 000	2 224 000
Total Assets	5 451 000	5 502 000	5 411 000	6 442 000
Total Retained Equity	3 094 000	3 174 000	3 279 000	3 404 000
Total Equity	3 654 000	3 735 000	3 840 000	3 965 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 797 000	1 768 000	1 571 000	2 477 000
Total Equity and Debt	5 451 000	5 502 000	5 411 000	6 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 968 000	1 956 000	1 626 000	1 367 000
Other Income	0	1 000	1 000	1 000
Revenue	1 968 000	1 957 000	1 627 000	1 368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	199 000	230 000	221 000	236 000
Impairment	0	0	0	0
Expenditure	556 000	582 000	478 000	564 000
Operating Profit	1 412 000	1 374 000	1 149 000	804 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	1 084 000	1 049 000	875 000	606 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 585 000	3 785 000	3 996 000	4 217 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 585 000	3 785 000	3 996 000	4 217 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 585 000	3 785 000	3 996 000	4 217 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 161 000	1 685 000	792 000	617 000
Total Current Assets	1 866 000	1 718 000	1 415 000	2 224 000
Total Assets	5 451 000	5 502 000	5 411 000	6 442 000
Total Equity	3 654 000	3 735 000	3 840 000	3 965 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	23 000	10 000	0
Unpaid Taxes	41 000	35 000	33 000	59 000
Dividends	0	0	0	0
Other Current Debt	1 752 000	1 709 000	1 256 000	2 219 000
Total Current Debt	1 797 000	1 768 000	1 571 000	2 477 000
Total Equity and Debt	5 451 000	5 502 000	5 411 000	6 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,67 %	28,09 %	22,79 %	15,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,75 %	70,21 %	70,62 %	58,77 %
Current Ratio	1,04	0,97	0,9	0,9
Quick Ratio	1,04	0,97	0,9	0,9
Equity Ratio	0,67	0,68	0,71	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %