OSLO ELEKTROVERKTØY AS

0970 OSLO

Finances

Share Ownership

Return on Equity

−1,59 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 000	47 000	60 000	58 000
Net Income	4 000	−9 000	7 000	−1 000
Total Assets	14 000	9 000	28 000	31 000
Total Equity	−251 000	−255 000	−246 000	−253 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 000	47 000	60 000	58 000
Expenditure	42 000	56 000	53 000	59 000
Operating Profit	4 000	−9 000	7 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	−9 000	7 000	−1 000
Tax	0	0	0	0
Net Income	4 000	−9 000	7 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	0	0	0
Total Current Assets	4 000	9 000	28 000	31 000
Total Assets	14 000	9 000	28 000	31 000
Total Retained Equity	−351 000	−355 000	−346 000	−353 000
Total Equity	−251 000	−255 000	−246 000	−253 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	265 000	265 000	275 000	285 000
Total Equity and Debt	14 000	9 000	28 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 000	47 000	60 000	58 000
Other Income	0	0	0	0
Revenue	46 000	47 000	60 000	58 000
Cost of Goods Sold	41 000	55 000	53 000	59 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	56 000	53 000	59 000
Operating Profit	4 000	−9 000	7 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	−9 000	7 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	0	0	0
Total Fixed Assets	10 000	0	0	0
Stock	0	4 000	4 000	12 000
Total Investments	0	0	0	0
Cash, Bank	4 000	6 000	25 000	9 000
Total Current Assets	4 000	9 000	28 000	31 000
Total Assets	14 000	9 000	28 000	31 000
Total Equity	−251 000	−255 000	−246 000	−253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	265 000	265 000	275 000	285 000
Total Current Debt	265 000	265 000	275 000	285 000
Total Equity and Debt	14 000	9 000	28 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,59 %	3,53 %	−2,85 %	0,4 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	8,7 %	−19,15 %	11,67 %	−1,72 %
Current Ratio	0,02	0,03	0,1	0,11
Quick Ratio	0,02	0,03	0,1	0,11
Equity Ratio	−17,93	−28,33	−8,79	−8,16
Gross Profit Margin	10,87 %	−17,02 %	11,67 %	−1,72 %