AXXCON AS

3174 REVETAL

Finances

Share Ownership

Return on Equity

82,46 %

Current Ratio

4,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 030 000	3 000	102 000	209 000
Net Income	423 000	−83 000	−70 000	40 000
Total Assets	681 000	164 000	224 000	370 000
Total Equity	513 000	90 000	174 000	243 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 030 000	3 000	102 000	209 000
Expenditure	598 000	86 000	171 000	168 000
Operating Profit	432 000	−83 000	−70 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	432 000	−83 000	−70 000	40 000
Tax	9 000	0	0	0
Net Income	423 000	−83 000	−70 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	681 000	164 000	224 000	370 000
Total Assets	681 000	164 000	224 000	370 000
Total Retained Equity	483 000	60 000	144 000	213 000
Total Equity	513 000	90 000	174 000	243 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	167 000	74 000	50 000	127 000
Total Equity and Debt	681 000	164 000	224 000	370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 030 000	3 000	102 000	209 000
Other Income	0	0	0	0
Revenue	1 030 000	3 000	102 000	209 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	598 000	86 000	171 000	168 000
Operating Profit	432 000	−83 000	−70 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	423 000	−83 000	−70 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	681 000	148 000	215 000	308 000
Total Current Assets	681 000	164 000	224 000	370 000
Total Assets	681 000	164 000	224 000	370 000
Total Equity	513 000	90 000	174 000	243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	32 000	0	0	29 000
Dividends	0	0	0	0
Other Current Debt	127 000	74 000	50 000	98 000
Total Current Debt	167 000	74 000	50 000	127 000
Total Equity and Debt	681 000	164 000	224 000	370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,46 %	−92,22 %	−40,23 %	16,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,94 %	−2 766,67 %	−68,63 %	19,14 %
Current Ratio	4,08	2,22	4,48	2,91
Quick Ratio	4,08	2,22	4,48	2,91
Equity Ratio	0,75	0,55	0,78	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %