GÅSERUD EIENDOM AS

3017 DRAMMEN

Finances

Share Ownership

Return on Equity

0,23 %

Current Ratio

Debt-to-Equity Ratio

−1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	150 000
Net Income	−25 000	−40 000	−276 000	−288 000
Total Assets	9 000	10 000	8 000	1 001 000
Total Equity	−10 818 000	−10 792 000	−10 752 000	−10 476 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	150 000
Expenditure	25 000	40 000	23 000	103 000
Operating Profit	−25 000	−40 000	−22 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	254 000	335 000
Financial Balance	0	0	−254 000	−335 000
Earnings Before Tax	−25 000	−40 000	−276 000	−288 000
Tax	0	0	0	0
Net Income	−25 000	−40 000	−276 000	−288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	992 000
Total Current Assets	9 000	10 000	8 000	9 000
Total Assets	9 000	10 000	8 000	1 001 000
Total Retained Equity	−11 318 000	−11 292 000	−11 252 000	−10 976 000
Total Equity	−10 818 000	−10 792 000	−10 752 000	−10 476 000
Total Long-Term Debt	10 824 000	10 779 000	10 759 000	11 143 000
Total Current Debt	3 000	23 000	2 000	334 000
Total Equity and Debt	9 000	10 000	8 000	1 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	150 000
Other Income	0	0	0	0
Revenue	0	0	0	150 000
Cost of Goods Sold	0	0	3 000	81 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	40 000	23 000	103 000
Operating Profit	−25 000	−40 000	−22 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	254 000	335 000
Financial Balance	0	0	−254 000	−335 000
Dividends	0	0	0	0
Net Income	−25 000	−40 000	−276 000	−288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	992 000
Total Fixed Assets	0	0	0	992 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	10 000	8 000	9 000
Total Current Assets	9 000	10 000	8 000	9 000
Total Assets	9 000	10 000	8 000	1 001 000
Total Equity	−10 818 000	−10 792 000	−10 752 000	−10 476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 824 000	10 779 000	10 759 000	11 143 000
Creditors	3 000	23 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	334 000
Total Current Debt	3 000	23 000	2 000	334 000
Total Equity and Debt	9 000	10 000	8 000	1 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,23 %	0,37 %	2,57 %	2,75 %
Debt-to-Equity Ratio	−1	−1	−1	−1,06
Operating Profit Margin	-	-	-	32 %
Current Ratio	3	0,43	4	0,03
Quick Ratio	3	0,43	4	0,03
Equity Ratio	−1 202	−1 079,2	−1 344	−10,47
Gross Profit Margin	-	-	-	46 %