ADVOKAT OVE HERMAN FRANG

2414 ELVERUM

Finances

Share Ownership

Return on Equity

−399,17 %

Current Ratio

0,63

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 407 000	2 027 000	1 962 000	1 414 000
Net Income	958 000	1 599 000	1 579 000	1 045 000
Total Assets	402 000	594 000	723 000	553 000
Total Equity	−240 000	25 000	429 000	−37 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 407 000	2 027 000	1 962 000	1 414 000
Expenditure	402 000	398 000	348 000	289 000
Operating Profit	1 005 000	1 629 000	1 614 000	1 124 000
Financial Income	6 000	3 000	0	3 000
Financial Costs	53 000	33 000	35 000	83 000
Financial Balance	−47 000	−30 000	−35 000	−80 000
Earnings Before Tax	958 000	1 599 000	1 579 000	1 045 000
Tax	0	0	0	0
Net Income	958 000	1 599 000	1 579 000	1 045 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	402 000	594 000	723 000	553 000
Total Assets	402 000	594 000	723 000	553 000
Total Retained Equity	−240 000	25 000	429 000	−37 000
Total Equity	−240 000	25 000	429 000	−37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	643 000	568 000	295 000	591 000
Total Equity and Debt	402 000	594 000	723 000	553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 407 000	2 027 000	1 962 000	1 414 000
Other Income	0	0	0	0
Revenue	1 407 000	2 027 000	1 962 000	1 414 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	402 000	398 000	348 000	289 000
Operating Profit	1 005 000	1 629 000	1 614 000	1 124 000
Financial Income	6 000	3 000	0	3 000
Financial Costs	53 000	33 000	35 000	83 000
Financial Balance	−47 000	−30 000	−35 000	−80 000
Dividends	0	0	0	0
Net Income	958 000	1 599 000	1 579 000	1 045 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	156 000	0
Total Current Assets	402 000	594 000	723 000	553 000
Total Assets	402 000	594 000	723 000	553 000
Total Equity	−240 000	25 000	429 000	−37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	102 000	103 000	80 000	62 000
Unpaid Taxes	224 000	122 000	191 000	103 000
Dividends	0	0	0	0
Other Current Debt	138 000	0	24 000	0
Total Current Debt	643 000	568 000	295 000	591 000
Total Equity and Debt	402 000	594 000	723 000	553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−399,17 %	6 396 %	368,07 %	−2 824,32 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	71,43 %	80,37 %	82,26 %	79,49 %
Current Ratio	0,63	1,05	2,45	0,94
Quick Ratio	0,63	1,05	2,45	0,94
Equity Ratio	−0,6	0,04	0,59	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %