ELVESLETTA 7 AS

2315 HAMAR

Finances

Return on Equity

83,75 %

Current Ratio

0,01

Debt-to-Equity Ratio

21,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	911 000	794 000	811 000	504 000
Net Income	134 000	221 000	166 000	−30 000
Total Assets	7 984 000	4 576 000	4 736 000	4 874 000
Total Equity	160 000	26 000	−195 000	−361 000

Income (NOK)	2022	2021	2020	2019
Revenue	911 000	794 000	811 000	504 000
Expenditure	417 000	317 000	384 000	306 000
Operating Profit	494 000	476 000	426 000	197 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	327 000	196 000	217 000	240 000
Financial Balance	−323 000	−193 000	−214 000	−237 000
Earnings Before Tax	171 000	283 000	213 000	−39 000
Tax	38 000	62 000	47 000	−9 000
Net Income	134 000	221 000	166 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 958 000	4 545 000	4 713 000	4 866 000
Total Current Assets	26 000	31 000	23 000	7 000
Total Assets	7 984 000	4 576 000	4 736 000	4 874 000
Total Retained Equity	−2 639 000	−2 773 000	−2 994 000	−3 160 000
Total Equity	160 000	26 000	−195 000	−361 000
Total Long-Term Debt	3 470 000	3 608 000	3 749 000	3 876 000
Total Current Debt	4 354 000	942 000	1 182 000	1 359 000
Total Equity and Debt	7 984 000	4 576 000	4 736 000	4 874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	14 000
Other Income	911 000	794 000	811 000	490 000
Revenue	911 000	794 000	811 000	504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	6 000	58 000	0
Depreciation	106 000	106 000	106 000	106 000
Impairment	0	0	0	0
Expenditure	417 000	317 000	384 000	306 000
Operating Profit	494 000	476 000	426 000	197 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	327 000	196 000	217 000	240 000
Financial Balance	−323 000	−193 000	−214 000	−237 000
Dividends	0	0	0	0
Net Income	134 000	221 000	166 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	764 000	801 000	864 000	910 000
Real Eastate	7 194 000	3 743 000	3 850 000	3 956 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 194 000	3 743 000	3 850 000	3 956 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 958 000	4 545 000	4 713 000	4 866 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	26 000	31 000	23 000	7 000
Total Assets	7 984 000	4 576 000	4 736 000	4 874 000
Total Equity	160 000	26 000	−195 000	−361 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 470 000	3 608 000	3 749 000	3 876 000
Creditors	4 000	0	2 000	0
Unpaid Taxes	−216 000	162 000	141 000	59 000
Dividends	0	0	0	0
Other Current Debt	1 044 000	1 223 000	1 393 000	1 323 000
Total Current Debt	4 354 000	942 000	1 182 000	1 359 000
Total Equity and Debt	7 984 000	4 576 000	4 736 000	4 874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,75 %	850 %	−85,13 %	8,31 %
Debt-to-Equity Ratio	21,69	138,77	−19,23	−10,74
Operating Profit Margin	54,23 %	59,95 %	52,53 %	39,09 %
Current Ratio	0,01	0,03	0,02	0,01
Quick Ratio	0,01	0,03	0,02	0,01
Equity Ratio	0,02	0,01	−0,04	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %