company

KOJO AS

7057 JONSVATNET

Finances

Share Ownership

Return on Equity

−6,25 %

Current Ratio

1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 449 000	1 260 000	1 413 000	1 397 000
Net Income	−5 000	−89 000	165 000	66 000
Total Assets	350 000	327 000	484 000	331 000
Total Equity	80 000	84 000	173 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 449 000	1 260 000	1 413 000	1 397 000
Expenditure	1 454 000	1 349 000	1 236 000	1 325 000
Operating Profit	−5 000	−89 000	177 000	71 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	4 000	5 000
Financial Balance	0	0	−4 000	−4 000
Earnings Before Tax	−5 000	−89 000	173 000	66 000
Tax	0	0	8 000	0
Net Income	−5 000	−89 000	165 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	132 000	185 000	238 000
Total Current Assets	271 000	196 000	299 000	94 000
Total Assets	350 000	327 000	484 000	331 000
Total Retained Equity	−20 000	−16 000	73 000	−92 000
Total Equity	80 000	84 000	173 000	8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	271 000	243 000	311 000	324 000
Total Equity and Debt	350 000	327 000	484 000	331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 449 000	1 260 000	1 413 000	1 397 000
Other Income	0	0	0	0
Revenue	1 449 000	1 260 000	1 413 000	1 397 000
Cost of Goods Sold	293 000	294 000	239 000	195 000
Salary Costs	973 000	906 000	851 000	1 007 000
Depreciation	53 000	53 000	53 000	27 000
Impairment	0	0	0	0
Expenditure	1 454 000	1 349 000	1 236 000	1 325 000
Operating Profit	−5 000	−89 000	177 000	71 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	4 000	5 000
Financial Balance	0	0	−4 000	−4 000
Dividends	0	0	0	0
Net Income	−5 000	−89 000	165 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	79 000	132 000	185 000	238 000
Total Tangible Assets	79 000	132 000	185 000	238 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 000	132 000	185 000	238 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	267 000	189 000	293 000	94 000
Total Current Assets	271 000	196 000	299 000	94 000
Total Assets	350 000	327 000	484 000	331 000
Total Equity	80 000	84 000	173 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	20 000	0
Unpaid Taxes	139 000	127 000	168 000	112 000
Dividends	0	0	0	0
Other Current Debt	132 000	116 000	115 000	209 000
Total Current Debt	271 000	243 000	311 000	324 000
Total Equity and Debt	350 000	327 000	484 000	331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,25 %	−105,95 %	95,38 %	825 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,35 %	−7,06 %	12,53 %	5,08 %
Current Ratio	1	0,81	0,96	0,29
Quick Ratio	1	0,81	0,96	0,29
Equity Ratio	0,23	0,26	0,36	0,02
Gross Profit Margin	79,78 %	76,67 %	83,09 %	86,04 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English