ORDIN SKORPE HOLDING AS

4200 SAUDA

Finances

Return on Equity

0 %

Current Ratio

12,27

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	1 000 000	1 502 000	0
Total Assets	4 681 000	5 681 000	5 781 000	5 679 000
Total Equity	4 373 000	4 373 000	4 373 000	3 871 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	59 000	69 000	53 000	250 000
Operating Profit	−59 000	−69 000	−53 000	−250 000
Financial Income	60 000	1 069 000	1 554 000	250 000
Financial Costs	0	1 000	0	0
Financial Balance	60 000	1 068 000	1 554 000	250 000
Earnings Before Tax	0	1 000 000	1 502 000	0
Tax	0	0	0	0
Net Income	0	1 000 000	1 502 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 227 000	2 227 000	2 227 000	2 227 000
Total Current Assets	2 454 000	3 454 000	3 554 000	3 452 000
Total Assets	4 681 000	5 681 000	5 781 000	5 679 000
Total Retained Equity	678 000	678 000	678 000	176 000
Total Equity	4 373 000	4 373 000	4 373 000	3 871 000
Total Long-Term Debt	108 000	108 000	108 000	108 000
Total Current Debt	200 000	1 200 000	1 300 000	1 700 000
Total Equity and Debt	4 681 000	5 681 000	5 781 000	5 679 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	69 000	53 000	250 000
Operating Profit	−59 000	−69 000	−53 000	−250 000
Financial Income	60 000	1 069 000	1 554 000	250 000
Financial Costs	0	1 000	0	0
Financial Balance	60 000	1 068 000	1 554 000	250 000
Dividends	0	1 000 000	1 000 000	1 200 000
Net Income	0	1 000 000	1 502 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 227 000	2 227 000	2 227 000	2 227 000
Total Fixed Assets	2 227 000	2 227 000	2 227 000	2 227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	18 000	8 000	60 000
Total Current Assets	2 454 000	3 454 000	3 554 000	3 452 000
Total Assets	4 681 000	5 681 000	5 781 000	5 679 000
Total Equity	4 373 000	4 373 000	4 373 000	3 871 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	108 000	108 000	108 000	108 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	1 000 000	1 200 000
Other Current Debt	200 000	200 000	300 000	500 000
Total Current Debt	200 000	1 200 000	1 300 000	1 700 000
Total Equity and Debt	4 681 000	5 681 000	5 781 000	5 679 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	22,87 %	34,35 %	0 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,03
Operating Profit Margin	-	-	-	-
Current Ratio	12,27	2,88	2,73	2,03
Quick Ratio	12,27	2,88	2,73	2,03
Equity Ratio	0,93	0,77	0,76	0,68
Gross Profit Margin	-	-	-	-