ADVOKAT TORGEIR KNUTSEN

1367 SNARØYA

Finances

Share Ownership

Return on Equity

−106,79 %

Current Ratio

0,81

Debt-to-Equity Ratio

−0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	643 000	951 000	723 000	1 060 000
Net Income	456 000	767 000	537 000	727 000
Total Assets	72 000	175 000	120 000	212 000
Total Equity	−427 000	−179 000	−119 000	−30 000

Income (NOK)	2022	2021	2020	2019
Revenue	643 000	951 000	723 000	1 060 000
Expenditure	149 000	185 000	186 000	329 000
Operating Profit	494 000	767 000	537 000	731 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	41 000	0	2 000	4 000
Financial Balance	−38 000	1 000	−1 000	−4 000
Earnings Before Tax	456 000	767 000	537 000	727 000
Tax	0	0	0	0
Net Income	456 000	767 000	537 000	727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	72 000	175 000	120 000	212 000
Total Assets	72 000	175 000	120 000	212 000
Total Retained Equity	−427 000	−179 000	−119 000	−30 000
Total Equity	−427 000	−179 000	−119 000	−30 000
Total Long-Term Debt	410 000	0	0	0
Total Current Debt	89 000	355 000	239 000	242 000
Total Equity and Debt	72 000	175 000	120 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	446 000	951 000	723 000	1 057 000
Other Income	198 000	0	0	3 000
Revenue	643 000	951 000	723 000	1 060 000
Cost of Goods Sold	0	11 000	46 000	158 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	149 000	185 000	186 000	329 000
Operating Profit	494 000	767 000	537 000	731 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	41 000	0	2 000	4 000
Financial Balance	−38 000	1 000	−1 000	−4 000
Dividends	0	0	0	0
Net Income	456 000	767 000	537 000	727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	76 000	102 000	201 000
Total Current Assets	72 000	175 000	120 000	212 000
Total Assets	72 000	175 000	120 000	212 000
Total Equity	−427 000	−179 000	−119 000	−30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	410 000	0	0	0
Creditors	5 000	212 000	216 000	207 000
Unpaid Taxes	12 000	22 000	22 000	35 000
Dividends	0	0	0	0
Other Current Debt	72 000	121 000	0	0
Total Current Debt	89 000	355 000	239 000	242 000
Total Equity and Debt	72 000	175 000	120 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−106,79 %	−428,49 %	−451,26 %	−2 423,33 %
Debt-to-Equity Ratio	−0,96	−0	−0	−0
Operating Profit Margin	76,83 %	80,65 %	74,27 %	68,96 %
Current Ratio	0,81	0,49	0,5	0,88
Quick Ratio	0,81	0,49	0,5	0,88
Equity Ratio	−5,93	−1,02	−0,99	−0,14
Gross Profit Margin	100 %	98,84 %	93,64 %	85,09 %