NÆSSET EIENDOM AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

13,4 %

Current Ratio

5,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	984 000	984 000	984 000	984 000
Net Income	433 000	325 000	333 000	423 000
Total Assets	3 443 000	3 904 000	6 925 000	7 736 000
Total Equity	3 232 000	2 798 000	4 448 000	5 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	984 000	984 000	984 000	984 000
Expenditure	430 000	538 000	522 000	465 000
Operating Profit	554 000	446 000	462 000	520 000
Financial Income	1 000	4 000	17 000	64 000
Financial Costs	0	34 000	52 000	41 000
Financial Balance	1 000	−30 000	−35 000	23 000
Earnings Before Tax	556 000	416 000	427 000	542 000
Tax	122 000	92 000	94 000	119 000
Net Income	433 000	325 000	333 000	423 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 363 000	2 658 000	3 029 000	3 404 000
Total Current Assets	1 080 000	1 245 000	3 896 000	4 332 000
Total Assets	3 443 000	3 904 000	6 925 000	7 736 000
Total Retained Equity	758 000	325 000	1 045 000	1 711 000
Total Equity	3 232 000	2 798 000	4 448 000	5 115 000
Total Long-Term Debt	0	0	1 282 000	1 583 000
Total Current Debt	211 000	1 105 000	1 195 000	1 038 000
Total Equity and Debt	3 443 000	3 904 000	6 925 000	7 736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	984 000	984 000	984 000	984 000
Revenue	984 000	984 000	984 000	984 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	309 000	396 000	398 000	369 000
Impairment	0	0	0	0
Expenditure	430 000	538 000	522 000	465 000
Operating Profit	554 000	446 000	462 000	520 000
Financial Income	1 000	4 000	17 000	64 000
Financial Costs	0	34 000	52 000	41 000
Financial Balance	1 000	−30 000	−35 000	23 000
Dividends	0	0	1 000 000	665 000
Net Income	433 000	325 000	333 000	423 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	486 000	472 000	447 000	424 000
Real Eastate	1 877 000	2 186 000	2 582 000	2 980 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 877 000	2 186 000	2 582 000	2 980 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 363 000	2 658 000	3 029 000	3 404 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	218 000	1 245 000	3 896 000	3 772 000
Total Current Assets	1 080 000	1 245 000	3 896 000	4 332 000
Total Assets	3 443 000	3 904 000	6 925 000	7 736 000
Total Equity	3 232 000	2 798 000	4 448 000	5 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 282 000	1 583 000
Creditors	35 000	22 000	42 000	239 000
Unpaid Taxes	40 000	36 000	33 000	0
Dividends	0	0	1 000 000	665 000
Other Current Debt	0	930 000	3 000	4 000
Total Current Debt	211 000	1 105 000	1 195 000	1 038 000
Total Equity and Debt	3 443 000	3 904 000	6 925 000	7 736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,4 %	11,62 %	7,49 %	8,27 %
Debt-to-Equity Ratio	0	0	0,29	0,31
Operating Profit Margin	56,3 %	45,33 %	46,95 %	52,85 %
Current Ratio	5,12	1,13	3,26	4,17
Quick Ratio	5,12	1,13	3,26	4,17
Equity Ratio	0,94	0,72	0,64	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %