LÄKARJOUREN AS

9900 KIRKENES

Finances

Share Ownership

Return on Equity

14,57 %

Current Ratio

4,67

Debt-to-Equity Ratio

Key figures (NOK)	2023	2022	2021	2020
Revenue	47 744 000	49 879 000	43 825 000	50 169 000
Net Income	2 553 000	2 491 000	2 739 000	3 668 000
Total Assets	22 294 000	19 527 000	18 293 000	15 950 000
Total Equity	17 525 000	14 973 000	12 482 000	12 743 000

Income (NOK)	2023	2022	2021	2020
Revenue	47 744 000	49 879 000	43 825 000	50 169 000
Expenditure	44 452 000	46 635 000	40 281 000	45 374 000
Operating Profit	3 292 000	3 244 000	3 544 000	4 795 000
Financial Income	118 000	48 000	24 000	72 000
Financial Costs	122 000	86 000	56 000	150 000
Financial Balance	−4 000	−38 000	−32 000	−78 000
Earnings Before Tax	3 288 000	3 206 000	3 513 000	4 717 000
Tax	736 000	715 000	774 000	1 049 000
Net Income	2 553 000	2 491 000	2 739 000	3 668 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	20 000	19 000	19 000	12 000
Total Current Assets	22 274 000	19 508 000	18 275 000	15 938 000
Total Assets	22 294 000	19 527 000	18 293 000	15 950 000
Total Retained Equity	17 425 000	14 873 000	12 382 000	12 643 000
Total Equity	17 525 000	14 973 000	12 482 000	12 743 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 769 000	4 554 000	5 812 000	3 207 000
Total Equity and Debt	22 294 000	19 527 000	18 293 000	15 950 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	47 744 000	49 874 000	43 807 000	49 829 000
Other Income	0	6 000	19 000	340 000
Revenue	47 744 000	49 879 000	43 825 000	50 169 000
Cost of Goods Sold	14 571 000	13 423 000	11 516 000	9 707 000
Salary Costs	21 139 000	24 146 000	21 354 000	27 288 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 452 000	46 635 000	40 281 000	45 374 000
Operating Profit	3 292 000	3 244 000	3 544 000	4 795 000
Financial Income	118 000	48 000	24 000	72 000
Financial Costs	122 000	86 000	56 000	150 000
Financial Balance	−4 000	−38 000	−32 000	−78 000
Dividends	0	0	3 000 000	0
Net Income	2 553 000	2 491 000	2 739 000	3 668 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	0	0	0	0
Total Intangible Assets	20 000	19 000	19 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	19 000	19 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 029 000	12 533 000	14 404 000	11 204 000
Total Current Assets	22 274 000	19 508 000	18 275 000	15 938 000
Total Assets	22 294 000	19 527 000	18 293 000	15 950 000
Total Equity	17 525 000	14 973 000	12 482 000	12 743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 545 000	1 425 000	887 000	590 000
Unpaid Taxes	1 188 000	1 245 000	844 000	1 112 000
Dividends	0	0	3 000 000	0
Other Current Debt	2 014 000	1 883 000	1 080 000	1 506 000
Total Current Debt	4 769 000	4 554 000	5 812 000	3 207 000
Total Equity and Debt	22 294 000	19 527 000	18 293 000	15 950 000

Financial indicators	2023	2022	2021	2020
Return on Equity	14,57 %	16,64 %	21,94 %	28,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,9 %	6,5 %	8,09 %	9,56 %
Current Ratio	4,67	4,28	3,14	4,97
Quick Ratio	4,67	4,28	3,14	4,97
Equity Ratio	0,79	0,77	0,68	0,8
Gross Profit Margin	69,48 %	73,09 %	73,72 %	80,65 %