company

HANNE NIELSEN

3931 PORSGRUNN

Finances

Share Ownership

Return on Equity

349,81 %

Current Ratio

3,01

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 516 000	1 171 000	1 071 000	1 060 000
Net Income	920 000	772 000	712 000	314 000
Total Assets	365 000	338 000	414 000	407 000
Total Equity	263 000	277 000	382 000	317 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 516 000	1 171 000	1 071 000	1 060 000
Expenditure	596 000	399 000	360 000	745 000
Operating Profit	920 000	772 000	712 000	314 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	920 000	772 000	712 000	314 000
Tax	0	0	0	0
Net Income	920 000	772 000	712 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	73 000	91 000	114 000
Total Current Assets	307 000	265 000	323 000	293 000
Total Assets	365 000	338 000	414 000	407 000
Total Retained Equity	263 000	277 000	382 000	317 000
Total Equity	263 000	277 000	382 000	317 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	102 000	60 000	32 000	89 000
Total Equity and Debt	365 000	338 000	414 000	407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 411 000	1 171 000	1 059 000	1 060 000
Other Income	105 000	0	13 000	0
Revenue	1 516 000	1 171 000	1 071 000	1 060 000
Cost of Goods Sold	86 000	0	0	16 000
Salary Costs	44 000	53 000	14 000	249 000
Depreciation	15 000	18 000	23 000	28 000
Impairment	0	0	0	0
Expenditure	596 000	399 000	360 000	745 000
Operating Profit	920 000	772 000	712 000	314 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	920 000	772 000	712 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	58 000	73 000	91 000	114 000
Total Intangible Assets	58 000	73 000	91 000	114 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 000	73 000	91 000	114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	48 000	32 000	6 000
Total Current Assets	307 000	265 000	323 000	293 000
Total Assets	365 000	338 000	414 000	407 000
Total Equity	263 000	277 000	382 000	317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	90 000	14 000	10 000	19 000
Unpaid Taxes	10 000	43 000	22 000	52 000
Dividends	0	0	0	0
Other Current Debt	2 000	3 000	0	18 000
Total Current Debt	102 000	60 000	32 000	89 000
Total Equity and Debt	365 000	338 000	414 000	407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	349,81 %	278,7 %	186,39 %	99,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,69 %	65,93 %	66,48 %	29,62 %
Current Ratio	3,01	4,42	10,09	3,29
Quick Ratio	3,01	4,42	10,09	3,29
Equity Ratio	0,72	0,82	0,92	0,78
Gross Profit Margin	94,33 %	100 %	100 %	98,49 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English