WIBE EIENDOM AS

9325 BARDUFOSS

Finances

Return on Equity

118,43 %

Current Ratio

51,66

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	10 000
Net Income	7 884 000	−24 000	−1 196 000	262 000
Total Assets	6 902 000	2 296 000	2 370 000	3 619 000
Total Equity	6 657 000	2 118 000	2 142 000	3 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	10 000
Expenditure	112 000	39 000	37 000	37 000
Operating Profit	−112 000	−39 000	−37 000	−27 000
Financial Income	8 199 000	378 000	733 000	724 000
Financial Costs	211 000	369 000	1 893 000	440 000
Financial Balance	7 988 000	9 000	−1 160 000	284 000
Earnings Before Tax	7 876 000	−30 000	−1 197 000	257 000
Tax	−7 000	−6 000	−2 000	−6 000
Net Income	7 884 000	−24 000	−1 196 000	262 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	341 000	682 000	682 000	682 000
Total Current Assets	6 561 000	1 614 000	1 688 000	2 937 000
Total Assets	6 902 000	2 296 000	2 370 000	3 619 000
Total Retained Equity	6 627 000	−1 152 000	−1 128 000	68 000
Total Equity	6 657 000	2 118 000	2 142 000	3 338 000
Total Long-Term Debt	118 000	147 000	184 000	230 000
Total Current Debt	127 000	31 000	44 000	52 000
Total Equity and Debt	6 902 000	2 296 000	2 370 000	3 619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	10 000
Revenue	0	0	0	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	39 000	37 000	37 000
Operating Profit	−112 000	−39 000	−37 000	−27 000
Financial Income	8 199 000	378 000	733 000	724 000
Financial Costs	211 000	369 000	1 893 000	440 000
Financial Balance	7 988 000	9 000	−1 160 000	284 000
Dividends	100 000	0	0	0
Net Income	7 884 000	−24 000	−1 196 000	262 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	341 000	682 000	682 000	682 000
Total Fixed Assets	341 000	682 000	682 000	682 000
Stock	0	0	0	0
Total Investments	1 150 000	1 544 000	1 639 000	2 851 000
Cash, Bank	5 341 000	39 000	19 000	55 000
Total Current Assets	6 561 000	1 614 000	1 688 000	2 937 000
Total Assets	6 902 000	2 296 000	2 370 000	3 619 000
Total Equity	6 657 000	2 118 000	2 142 000	3 338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	118 000	147 000	184 000	230 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	127 000	31 000	44 000	52 000
Total Equity and Debt	6 902 000	2 296 000	2 370 000	3 619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	118,43 %	−1,13 %	−55,84 %	7,85 %
Debt-to-Equity Ratio	0,02	0,07	0,09	0,07
Operating Profit Margin	-	-	-	−270 %
Current Ratio	51,66	52,06	38,36	56,48
Quick Ratio	51,66	52,06	38,36	56,48
Equity Ratio	0,96	0,92	0,9	0,92
Gross Profit Margin	-	-	-	100 %