BYGGMESTER GUNNAR NORDSTRAND AS

6050 VALDERØYA

Finances

Share Ownership

Return on Equity

−7,06 %

Current Ratio

22,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 307 000	1 491 000	3 708 000	2 712 000
Net Income	−370 000	311 000	1 150 000	368 000
Total Assets	5 488 000	5 861 000	6 069 000	5 179 000
Total Equity	5 240 000	5 610 000	5 299 000	4 349 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 307 000	1 491 000	3 708 000	2 712 000
Expenditure	1 613 000	1 356 000	2 492 000	2 578 000
Operating Profit	−306 000	136 000	1 216 000	134 000
Financial Income	11 000	218 000	276 000	235 000
Financial Costs	1 000	1 000	63 000	1 000
Financial Balance	10 000	217 000	213 000	234 000
Earnings Before Tax	−296 000	353 000	1 429 000	368 000
Tax	74 000	43 000	278 000	0
Net Income	−370 000	311 000	1 150 000	368 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	55 000	186 000	331 000
Total Current Assets	5 488 000	5 806 000	5 883 000	4 848 000
Total Assets	5 488 000	5 861 000	6 069 000	5 179 000
Total Retained Equity	5 140 000	5 510 000	5 199 000	4 249 000
Total Equity	5 240 000	5 610 000	5 299 000	4 349 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	248 000	251 000	769 000	830 000
Total Equity and Debt	5 488 000	5 861 000	6 069 000	5 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 307 000	1 491 000	3 708 000	2 712 000
Other Income	0	0	0	0
Revenue	1 307 000	1 491 000	3 708 000	2 712 000
Cost of Goods Sold	285 000	367 000	1 492 000	1 272 000
Salary Costs	680 000	581 000	603 000	635 000
Depreciation	55 000	131 000	146 000	204 000
Impairment	0	0	0	0
Expenditure	1 613 000	1 356 000	2 492 000	2 578 000
Operating Profit	−306 000	136 000	1 216 000	134 000
Financial Income	11 000	218 000	276 000	235 000
Financial Costs	1 000	1 000	63 000	1 000
Financial Balance	10 000	217 000	213 000	234 000
Dividends	0	0	200 000	400 000
Net Income	−370 000	311 000	1 150 000	368 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	55 000	186 000	331 000
Total Tangible Assets	0	55 000	186 000	331 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	55 000	186 000	331 000
Stock	0	0	0	0
Total Investments	4 137 000	4 019 000	3 802 000	2 991 000
Cash, Bank	1 237 000	1 713 000	1 584 000	1 249 000
Total Current Assets	5 488 000	5 806 000	5 883 000	4 848 000
Total Assets	5 488 000	5 861 000	6 069 000	5 179 000
Total Equity	5 240 000	5 610 000	5 299 000	4 349 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	41 000	35 000	197 000
Unpaid Taxes	79 000	57 000	125 000	149 000
Dividends	0	0	200 000	400 000
Other Current Debt	74 000	110 000	132 000	84 000
Total Current Debt	248 000	251 000	769 000	830 000
Total Equity and Debt	5 488 000	5 861 000	6 069 000	5 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,06 %	5,54 %	21,7 %	8,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−23,41 %	9,12 %	32,79 %	4,94 %
Current Ratio	22,13	23,13	7,65	5,84
Quick Ratio	22,13	23,13	7,65	5,84
Equity Ratio	0,95	0,96	0,87	0,84
Gross Profit Margin	78,19 %	75,39 %	59,76 %	53,1 %