ÅSBYGÅRDEN BORETTSLAG

9409 HARSTAD

Finances

Share Ownership

Return on Equity

−1,15 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	271 000	310 000	305 000	310 000
Net Income	−26 000	130 000	102 000	58 000
Total Assets	4 112 000	4 138 000	4 008 000	4 022 000
Total Equity	2 262 000	2 288 000	2 158 000	2 056 000

Income (NOK)	2022	2021	2020	2019
Revenue	271 000	310 000	305 000	310 000
Expenditure	297 000	179 000	202 000	248 000
Operating Profit	−26 000	130 000	103 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	3 000
Financial Balance	0	0	−1 000	−3 000
Earnings Before Tax	−26 000	130 000	102 000	58 000
Tax	0	0	0	0
Net Income	−26 000	130 000	102 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 955 000	3 955 000	3 955 000	3 955 000
Total Current Assets	157 000	183 000	53 000	67 000
Total Assets	4 112 000	4 138 000	4 008 000	4 022 000
Total Retained Equity	2 262 000	2 288 000	2 158 000	2 056 000
Total Equity	2 262 000	2 288 000	2 158 000	2 056 000
Total Long-Term Debt	1 850 000	1 850 000	1 850 000	1 965 000
Total Current Debt	0	0	0	1 000
Total Equity and Debt	4 112 000	4 138 000	4 008 000	4 022 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	271 000	310 000	305 000	310 000
Revenue	271 000	310 000	305 000	310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	7 000	7 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	297 000	179 000	202 000	248 000
Operating Profit	−26 000	130 000	103 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	3 000
Financial Balance	0	0	−1 000	−3 000
Dividends	0	0	0	0
Net Income	−26 000	130 000	102 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 955 000	3 955 000	3 955 000	3 955 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 955 000	3 955 000	3 955 000	3 955 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 955 000	3 955 000	3 955 000	3 955 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	183 000	53 000	67 000
Total Current Assets	157 000	183 000	53 000	67 000
Total Assets	4 112 000	4 138 000	4 008 000	4 022 000
Total Equity	2 262 000	2 288 000	2 158 000	2 056 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 850 000	1 850 000	1 850 000	1 965 000
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	1 000
Total Equity and Debt	4 112 000	4 138 000	4 008 000	4 022 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,15 %	5,68 %	4,73 %	2,82 %
Debt-to-Equity Ratio	0,82	0,81	0,86	0,96
Operating Profit Margin	−9,59 %	41,94 %	33,77 %	19,68 %
Current Ratio	-	-	-	67
Quick Ratio	-	-	-	67
Equity Ratio	0,55	0,55	0,54	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %