company

NORMANNSGT 9 BORETTSLAG

0655 OSLO

Finances

Share Ownership

Return on Equity

0,88 %

Current Ratio

13,5

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	150 000	166 000
Net Income	17 000	30 000	26 000	53 000
Total Assets	2 462 000	2 439 000	2 408 000	2 409 000
Total Equity	1 924 000	1 907 000	1 877 000	1 851 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	150 000	166 000
Expenditure	136 000	123 000	128 000	113 000
Operating Profit	14 000	27 000	22 000	54 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	0	0	0	4 000
Financial Balance	3 000	3 000	3 000	0
Earnings Before Tax	17 000	30 000	26 000	53 000
Tax	0	0	0	0
Net Income	17 000	30 000	26 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 300 000	2 300 000	2 300 000	2 300 000
Total Current Assets	162 000	139 000	108 000	109 000
Total Assets	2 462 000	2 439 000	2 408 000	2 409 000
Total Retained Equity	1 924 000	1 907 000	1 876 000	1 851 000
Total Equity	1 924 000	1 907 000	1 877 000	1 851 000
Total Long-Term Debt	526 000	526 000	526 000	549 000
Total Current Debt	12 000	6 000	5 000	9 000
Total Equity and Debt	2 462 000	2 439 000	2 408 000	2 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	150 000	150 000	150 000	166 000
Other Income	0	0	0	0
Revenue	150 000	150 000	150 000	166 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	15 000	14 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	136 000	123 000	128 000	113 000
Operating Profit	14 000	27 000	22 000	54 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	0	0	0	4 000
Financial Balance	3 000	3 000	3 000	0
Dividends	0	0	0	0
Net Income	17 000	30 000	26 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 300 000	2 300 000	2 300 000	2 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 300 000	2 300 000	2 300 000	2 300 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 300 000	2 300 000	2 300 000	2 300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	139 000	108 000	101 000
Total Current Assets	162 000	139 000	108 000	109 000
Total Assets	2 462 000	2 439 000	2 408 000	2 409 000
Total Equity	1 924 000	1 907 000	1 877 000	1 851 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	526 000	526 000	526 000	549 000
Creditors	0	0	0	0
Unpaid Taxes	2 000	5 000	5 000	5 000
Dividends	0	0	0	0
Other Current Debt	11 000	1 000	0	4 000
Total Current Debt	12 000	6 000	5 000	9 000
Total Equity and Debt	2 462 000	2 439 000	2 408 000	2 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,88 %	1,57 %	1,39 %	2,86 %
Debt-to-Equity Ratio	0,27	0,28	0,28	0,3
Operating Profit Margin	9,33 %	18 %	14,67 %	32,53 %
Current Ratio	13,5	23,17	21,6	12,11
Quick Ratio	13,5	23,17	21,6	12,11
Equity Ratio	0,78	0,78	0,78	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English