TEAM TECH AS

0873 OSLO

Finances

Share Ownership

Return on Equity

7,69 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 552 000	4 175 000	3 783 000	4 658 000
Net Income	17 000	503 000	223 000	496 000
Total Assets	728 000	1 143 000	762 000	1 107 000
Total Equity	221 000	205 000	204 000	204 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 552 000	4 175 000	3 783 000	4 658 000
Expenditure	4 530 000	3 537 000	3 638 000	4 034 000
Operating Profit	23 000	638 000	145 000	625 000
Financial Income	4 000	0	1 000	0
Financial Costs	3 000	0	0	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	24 000	638 000	146 000	625 000
Tax	7 000	135 000	−77 000	130 000
Net Income	17 000	503 000	223 000	496 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	65 000	37 000	56 000
Total Current Assets	690 000	1 078 000	725 000	1 051 000
Total Assets	728 000	1 143 000	762 000	1 107 000
Total Retained Equity	17 000	1 000	0	0
Total Equity	221 000	205 000	204 000	204 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	506 000	938 000	558 000	903 000
Total Equity and Debt	728 000	1 143 000	762 000	1 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 552 000	4 175 000	3 783 000	4 658 000
Other Income	0	0	0	0
Revenue	4 552 000	4 175 000	3 783 000	4 658 000
Cost of Goods Sold	1 843 000	1 478 000	1 529 000	1 760 000
Salary Costs	1 775 000	1 142 000	1 252 000	1 363 000
Depreciation	28 000	19 000	20 000	22 000
Impairment	0	0	0	0
Expenditure	4 530 000	3 537 000	3 638 000	4 034 000
Operating Profit	23 000	638 000	145 000	625 000
Financial Income	4 000	0	1 000	0
Financial Costs	3 000	0	0	0
Financial Balance	1 000	0	1 000	0
Dividends	0	503 000	223 000	496 000
Net Income	17 000	503 000	223 000	496 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	37 000	0	0	0
Fixtures	0	65 000	37 000	56 000
Total Tangible Assets	37 000	65 000	37 000	56 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	65 000	37 000	56 000
Stock	74 000	54 000	63 000	44 000
Total Investments	0	0	0	0
Cash, Bank	141 000	637 000	405 000	827 000
Total Current Assets	690 000	1 078 000	725 000	1 051 000
Total Assets	728 000	1 143 000	762 000	1 107 000
Total Equity	221 000	205 000	204 000	204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	203 000	99 000	105 000	55 000
Unpaid Taxes	112 000	27 000	27 000	27 000
Dividends	0	503 000	223 000	496 000
Other Current Debt	184 000	174 000	176 000	194 000
Total Current Debt	506 000	938 000	558 000	903 000
Total Equity and Debt	728 000	1 143 000	762 000	1 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,69 %	245,37 %	109,31 %	243,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,51 %	15,28 %	3,83 %	13,42 %
Current Ratio	1,36	1,15	1,3	1,16
Quick Ratio	1,6	1,22	1,46	1,22
Equity Ratio	0,3	0,18	0,27	0,18
Gross Profit Margin	59,51 %	64,6 %	59,58 %	62,22 %