JÆREN STORBIL EIENDOM AS

4051 SOLA

Finances

Share Ownership

Return on Equity

43,63 %

Current Ratio

1,44

Debt-to-Equity Ratio

11,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 803 000	5 562 000	4 672 000	3 559 000
Net Income	1 583 000	1 698 000	703 000	22 000
Total Assets	45 313 000	48 391 000	43 333 000	53 440 000
Total Equity	3 628 000	3 558 000	3 360 000	2 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 803 000	5 562 000	4 672 000	3 559 000
Expenditure	2 112 000	2 211 000	2 341 000	2 161 000
Operating Profit	3 691 000	3 351 000	2 332 000	1 399 000
Financial Income	0	0	−7 000	38 000
Financial Costs	1 661 000	1 174 000	1 423 000	1 408 000
Financial Balance	−1 661 000	−1 174 000	−1 430 000	−1 370 000
Earnings Before Tax	2 030 000	2 177 000	902 000	29 000
Tax	447 000	479 000	198 000	6 000
Net Income	1 583 000	1 698 000	703 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 175 000	47 530 000	43 160 000	44 992 000
Total Current Assets	1 139 000	861 000	172 000	8 448 000
Total Assets	45 313 000	48 391 000	43 333 000	53 440 000
Total Retained Equity	3 164 000	3 095 000	2 897 000	2 193 000
Total Equity	3 628 000	3 558 000	3 360 000	2 656 000
Total Long-Term Debt	40 896 000	44 121 000	39 237 000	49 030 000
Total Current Debt	789 000	712 000	736 000	1 753 000
Total Equity and Debt	45 313 000	48 391 000	43 333 000	53 440 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 803 000	5 562 000	4 672 000	3 559 000
Revenue	5 803 000	5 562 000	4 672 000	3 559 000
Cost of Goods Sold	60 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 895 000	1 876 000	1 868 000	1 658 000
Impairment	0	0	0	0
Expenditure	2 112 000	2 211 000	2 341 000	2 161 000
Operating Profit	3 691 000	3 351 000	2 332 000	1 399 000
Financial Income	0	0	−7 000	38 000
Financial Costs	1 661 000	1 174 000	1 423 000	1 408 000
Financial Balance	−1 661 000	−1 174 000	−1 430 000	−1 370 000
Dividends	0	1 500 000	0	0
Net Income	1 583 000	1 698 000	703 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	39 675 000	41 517 000	43 160 000	44 992 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	39 675 000	41 517 000	43 160 000	44 992 000
Total Fiancial Fixed Assets	4 500 000	6 013 000	0	0
Total Fixed Assets	44 175 000	47 530 000	43 160 000	44 992 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 068 000	713 000	0	0
Total Current Assets	1 139 000	861 000	172 000	8 448 000
Total Assets	45 313 000	48 391 000	43 333 000	53 440 000
Total Equity	3 628 000	3 558 000	3 360 000	2 656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 896 000	44 121 000	39 237 000	49 030 000
Creditors	96 000	233 000	0	896 000
Unpaid Taxes	210 000	0	421 000	857 000
Dividends	0	1 500 000	0	0
Other Current Debt	0	0	240 000	0
Total Current Debt	789 000	712 000	736 000	1 753 000
Total Equity and Debt	45 313 000	48 391 000	43 333 000	53 440 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,63 %	47,72 %	20,92 %	0,83 %
Debt-to-Equity Ratio	11,27	12,4	11,68	18,46
Operating Profit Margin	63,61 %	60,25 %	49,91 %	39,31 %
Current Ratio	1,44	1,21	0,23	4,82
Quick Ratio	1,44	1,21	0,23	4,82
Equity Ratio	0,08	0,07	0,08	0,05
Gross Profit Margin	98,97 %	100 %	100 %	100 %