MAGNUS POULSSONS VEI 7 AS

0252 OSLO

Finances

Share Ownership

Return on Equity

−14,38 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	0	0	0
Net Income	−393 000	−319 000	−45 000	−10 000
Total Assets	3 499 000	3 445 000	3 445 000	3 490 000
Total Equity	2 733 000	3 126 000	3 445 000	3 490 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	0	0	0
Expenditure	441 000	319 000	45 000	10 000
Operating Profit	−388 000	−319 000	−45 000	−10 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Earnings Before Tax	−393 000	−319 000	−45 000	−10 000
Tax	0	0	0	0
Net Income	−393 000	−319 000	−45 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 445 000	3 445 000	3 445 000	3 490 000
Total Current Assets	53 000	0	0	0
Total Assets	3 499 000	3 445 000	3 445 000	3 490 000
Total Retained Equity	1 999 000	2 392 000	2 711 000	2 756 000
Total Equity	2 733 000	3 126 000	3 445 000	3 490 000
Total Long-Term Debt	766 000	319 000	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 499 000	3 445 000	3 445 000	3 490 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	53 000	0	0	0
Revenue	53 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	441 000	319 000	45 000	10 000
Operating Profit	−388 000	−319 000	−45 000	−10 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Dividends	0	0	0	0
Net Income	−393 000	−319 000	−45 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 445 000	3 445 000	3 445 000	3 490 000
Total Fixed Assets	3 445 000	3 445 000	3 445 000	3 490 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	53 000	0	0	0
Total Assets	3 499 000	3 445 000	3 445 000	3 490 000
Total Equity	2 733 000	3 126 000	3 445 000	3 490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	766 000	319 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 499 000	3 445 000	3 445 000	3 490 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,38 %	−10,2 %	−1,31 %	−0,29 %
Debt-to-Equity Ratio	0,28	0,1	0	0
Operating Profit Margin	−732,08 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,78	0,91	1	1
Gross Profit Margin	100 %	-	-	-