KROGHS EIENDOM AS

0950 OSLO

Finances

Share Ownership

Return on Equity

9,26 %

Current Ratio

1,46

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 073 000	3 369 000	3 190 000	3 205 000
Net Income	1 796 000	1 403 000	1 289 000	1 265 000
Total Assets	20 835 000	19 473 000	23 106 000	24 005 000
Total Equity	19 405 000	17 761 000	16 358 000	21 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 073 000	3 369 000	3 190 000	3 205 000
Expenditure	1 896 000	1 584 000	1 422 000	1 555 000
Operating Profit	2 177 000	1 786 000	1 767 000	1 650 000
Financial Income	127 000	59 000	71 000	15 000
Financial Costs	0	46 000	185 000	43 000
Financial Balance	127 000	13 000	−114 000	−28 000
Earnings Before Tax	2 303 000	1 799 000	1 654 000	1 622 000
Tax	507 000	396 000	364 000	357 000
Net Income	1 796 000	1 403 000	1 289 000	1 265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 590 000	17 785 000	16 019 000	16 243 000
Total Current Assets	1 246 000	1 688 000	7 087 000	7 762 000
Total Assets	20 835 000	19 473 000	23 106 000	24 005 000
Total Retained Equity	15 605 000	13 961 000	12 558 000	11 269 000
Total Equity	19 405 000	17 761 000	16 358 000	21 069 000
Total Long-Term Debt	579 000	509 000	5 263 000	1 532 000
Total Current Debt	851 000	1 204 000	1 484 000	1 404 000
Total Equity and Debt	20 835 000	19 473 000	23 106 000	24 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 073 000	3 369 000	3 190 000	3 205 000
Revenue	4 073 000	3 369 000	3 190 000	3 205 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	621 000	618 000	603 000	607 000
Depreciation	220 000	224 000	224 000	213 000
Impairment	0	0	0	0
Expenditure	1 896 000	1 584 000	1 422 000	1 555 000
Operating Profit	2 177 000	1 786 000	1 767 000	1 650 000
Financial Income	127 000	59 000	71 000	15 000
Financial Costs	0	46 000	185 000	43 000
Financial Balance	127 000	13 000	−114 000	−28 000
Dividends	152 000	0	0	0
Net Income	1 796 000	1 403 000	1 289 000	1 265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 575 000	15 785 000	15 994 000	16 204 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	11 000	25 000	39 000
Total Tangible Assets	15 575 000	15 795 000	16 019 000	16 243 000
Total Fiancial Fixed Assets	4 014 000	1 989 000	0	0
Total Fixed Assets	19 590 000	17 785 000	16 019 000	16 243 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	224 000	725 000	5 947 000	5 890 000
Total Current Assets	1 246 000	1 688 000	7 087 000	7 762 000
Total Assets	20 835 000	19 473 000	23 106 000	24 005 000
Total Equity	19 405 000	17 761 000	16 358 000	21 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	579 000	509 000	5 263 000	1 532 000
Creditors	66 000	54 000	28 000	40 000
Unpaid Taxes	34 000	136 000	218 000	197 000
Dividends	152 000	0	0	0
Other Current Debt	357 000	663 000	921 000	857 000
Total Current Debt	851 000	1 204 000	1 484 000	1 404 000
Total Equity and Debt	20 835 000	19 473 000	23 106 000	24 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,26 %	7,9 %	7,88 %	6 %
Debt-to-Equity Ratio	0,03	0,03	0,32	0,07
Operating Profit Margin	53,45 %	53,01 %	55,39 %	51,48 %
Current Ratio	1,46	1,4	4,78	5,53
Quick Ratio	1,46	1,4	4,78	5,53
Equity Ratio	0,93	0,91	0,71	0,88
Gross Profit Margin	100 %	100 %	100 %	99,94 %