EIKER OVERFLATETEKNIKK AS

3053 STEINBERG

Finances

Share Ownership

Return on Equity

32,67 %

Current Ratio

2,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 659 000	11 988 000	11 229 000	9 832 000
Net Income	1 531 000	1 642 000	1 457 000	1 471 000
Total Assets	7 138 000	6 450 000	5 385 000	4 580 000
Total Equity	4 686 000	4 122 000	3 429 000	2 593 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 659 000	11 988 000	11 229 000	9 832 000
Expenditure	11 715 000	9 881 000	9 359 000	7 929 000
Operating Profit	1 944 000	2 107 000	1 871 000	1 903 000
Financial Income	26 000	4 000	6 000	1 000
Financial Costs	1 000	1 000	2 000	7 000
Financial Balance	25 000	3 000	4 000	−6 000
Earnings Before Tax	1 969 000	2 111 000	1 874 000	1 897 000
Tax	438 000	468 000	418 000	426 000
Net Income	1 531 000	1 642 000	1 457 000	1 471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	663 000	570 000	766 000	662 000
Total Current Assets	6 475 000	5 881 000	4 619 000	3 919 000
Total Assets	7 138 000	6 450 000	5 385 000	4 580 000
Total Retained Equity	4 581 000	4 017 000	3 324 000	2 488 000
Total Equity	4 686 000	4 122 000	3 429 000	2 593 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 451 000	2 329 000	1 956 000	1 988 000
Total Equity and Debt	7 138 000	6 450 000	5 385 000	4 580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 659 000	11 988 000	11 229 000	9 832 000
Other Income	0	0	0	0
Revenue	13 659 000	11 988 000	11 229 000	9 832 000
Cost of Goods Sold	1 697 000	964 000	888 000	779 000
Salary Costs	6 347 000	5 798 000	5 370 000	4 324 000
Depreciation	113 000	178 000	193 000	159 000
Impairment	0	0	0	0
Expenditure	11 715 000	9 881 000	9 359 000	7 929 000
Operating Profit	1 944 000	2 107 000	1 871 000	1 903 000
Financial Income	26 000	4 000	6 000	1 000
Financial Costs	1 000	1 000	2 000	7 000
Financial Balance	25 000	3 000	4 000	−6 000
Dividends	0	0	0	0
Net Income	1 531 000	1 642 000	1 457 000	1 471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	58 000	62 000	54 000	38 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	428 000	306 000	430 000	623 000
Total Tangible Assets	428 000	306 000	430 000	623 000
Total Fiancial Fixed Assets	177 000	202 000	282 000	0
Total Fixed Assets	663 000	570 000	766 000	662 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 791 000	3 920 000	3 203 000	2 663 000
Total Current Assets	6 475 000	5 881 000	4 619 000	3 919 000
Total Assets	7 138 000	6 450 000	5 385 000	4 580 000
Total Equity	4 686 000	4 122 000	3 429 000	2 593 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	449 000	402 000	242 000	539 000
Unpaid Taxes	452 000	530 000	448 000	366 000
Dividends	0	0	0	0
Other Current Debt	1 117 000	921 000	833 000	669 000
Total Current Debt	2 451 000	2 329 000	1 956 000	1 988 000
Total Equity and Debt	7 138 000	6 450 000	5 385 000	4 580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,67 %	39,84 %	42,49 %	56,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,23 %	17,58 %	16,66 %	19,36 %
Current Ratio	2,64	2,53	2,36	1,97
Quick Ratio	2,64	2,53	2,36	1,97
Equity Ratio	0,66	0,64	0,64	0,57
Gross Profit Margin	87,58 %	91,96 %	92,09 %	92,08 %