HØYLANDET BOLIGSTIFTELSE

7877 HØYLANDET

Finances

Share Ownership

Return on Equity

2,3 %

Current Ratio

43,94

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	595 000	586 000	561 000	534 000
Net Income	113 000	−288 000	113 000	88 000
Total Assets	8 507 000	8 524 000	8 975 000	8 999 000
Total Equity	4 912 000	4 799 000	5 087 000	4 974 000

Income (NOK)	2022	2021	2020	2019
Revenue	595 000	586 000	561 000	534 000
Expenditure	426 000	792 000	384 000	383 000
Operating Profit	169 000	−206 000	178 000	152 000
Financial Income	36 000	15 000	35 000	45 000
Financial Costs	93 000	97 000	100 000	109 000
Financial Balance	−57 000	−82 000	−65 000	−64 000
Earnings Before Tax	113 000	−288 000	113 000	88 000
Tax	0	0	0	0
Net Income	113 000	−288 000	113 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 562 000	5 562 000	5 562 000	5 562 000
Total Current Assets	2 944 000	2 961 000	3 413 000	3 436 000
Total Assets	8 507 000	8 524 000	8 975 000	8 999 000
Total Retained Equity	4 712 000	4 599 000	4 887 000	4 774 000
Total Equity	4 912 000	4 799 000	5 087 000	4 974 000
Total Long-Term Debt	3 527 000	3 665 000	3 799 000	3 930 000
Total Current Debt	67 000	59 000	89 000	95 000
Total Equity and Debt	8 507 000	8 524 000	8 975 000	8 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	595 000	586 000	561 000	534 000
Revenue	595 000	586 000	561 000	534 000
Cost of Goods Sold	0	0	0	0
Salary Costs	53 000	53 000	53 000	53 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	426 000	792 000	384 000	383 000
Operating Profit	169 000	−206 000	178 000	152 000
Financial Income	36 000	15 000	35 000	45 000
Financial Costs	93 000	97 000	100 000	109 000
Financial Balance	−57 000	−82 000	−65 000	−64 000
Dividends	0	0	0	0
Net Income	113 000	−288 000	113 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 562 000	5 562 000	5 562 000	5 562 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 562 000	5 562 000	5 562 000	5 562 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 562 000	5 562 000	5 562 000	5 562 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 932 000	2 961 000	3 408 000	3 429 000
Total Current Assets	2 944 000	2 961 000	3 413 000	3 436 000
Total Assets	8 507 000	8 524 000	8 975 000	8 999 000
Total Equity	4 912 000	4 799 000	5 087 000	4 974 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 527 000	3 665 000	3 799 000	3 930 000
Creditors	1 000	4 000	10 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	66 000	55 000	79 000	94 000
Total Current Debt	67 000	59 000	89 000	95 000
Total Equity and Debt	8 507 000	8 524 000	8 975 000	8 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,3 %	−6 %	2,22 %	1,77 %
Debt-to-Equity Ratio	0,72	0,76	0,75	0,79
Operating Profit Margin	28,4 %	−35,15 %	31,73 %	28,46 %
Current Ratio	43,94	50,19	38,35	36,17
Quick Ratio	43,94	50,19	38,35	36,17
Equity Ratio	0,58	0,56	0,57	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %