MURITUNET AS

6210 VALLDAL

Finances

Return on Equity

6,17 %

Current Ratio

1,79

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	83 200 000	79 343 000	76 500 000	77 690 000
Net Income	3 564 000	3 119 000	4 856 000	968 000
Total Assets	118 379 000	122 313 000	122 217 000	119 646 000
Total Equity	57 734 000	54 170 000	51 051 000	46 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	83 200 000	79 343 000	76 500 000	77 690 000
Expenditure	78 611 000	75 254 000	70 473 000	75 291 000
Operating Profit	4 590 000	4 089 000	6 027 000	2 399 000
Financial Income	339 000	158 000	158 000	190 000
Financial Costs	1 364 000	1 128 000	1 329 000	1 621 000
Financial Balance	−1 025 000	−970 000	−1 171 000	−1 431 000
Earnings Before Tax	3 564 000	3 119 000	4 856 000	968 000
Tax	0	0	0	0
Net Income	3 564 000	3 119 000	4 856 000	968 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 714 000	96 095 000	97 233 000	101 557 000
Total Current Assets	22 664 000	26 218 000	24 984 000	18 089 000
Total Assets	118 379 000	122 313 000	122 217 000	119 646 000
Total Retained Equity	33 913 000	30 546 000	27 757 000	22 979 000
Total Equity	57 734 000	54 170 000	51 051 000	46 195 000
Total Long-Term Debt	47 970 000	56 696 000	59 997 000	63 298 000
Total Current Debt	12 674 000	11 448 000	11 169 000	10 154 000
Total Equity and Debt	118 379 000	122 313 000	122 217 000	119 646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	77 554 000	76 003 000	72 919 000	71 121 000
Other Income	5 646 000	3 340 000	3 581 000	6 569 000
Revenue	83 200 000	79 343 000	76 500 000	77 690 000
Cost of Goods Sold	3 892 000	2 759 000	2 556 000	4 170 000
Salary Costs	54 256 000	52 796 000	49 003 000	51 677 000
Depreciation	6 117 000	5 926 000	5 959 000	5 855 000
Impairment	0	0	26 000	0
Expenditure	78 611 000	75 254 000	70 473 000	75 291 000
Operating Profit	4 590 000	4 089 000	6 027 000	2 399 000
Financial Income	339 000	158 000	158 000	190 000
Financial Costs	1 364 000	1 128 000	1 329 000	1 621 000
Financial Balance	−1 025 000	−970 000	−1 171 000	−1 431 000
Dividends	0	0	0	0
Net Income	3 564 000	3 119 000	4 856 000	968 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	279 000	309 000	121 000	143 000
Real Eastate	75 629 000	79 247 000	82 891 000	87 140 000
Machinery and Plant Facilities	2 240 000	2 277 000	2 271 000	2 330 000
Fixtures	5 503 000	5 001 000	5 817 000	6 120 000
Total Tangible Assets	83 372 000	86 526 000	90 978 000	95 590 000
Total Fiancial Fixed Assets	12 064 000	9 261 000	6 134 000	5 824 000
Total Fixed Assets	95 714 000	96 095 000	97 233 000	101 557 000
Stock	409 000	292 000	364 000	407 000
Total Investments	0	0	0	0
Cash, Bank	17 608 000	23 706 000	22 350 000	13 182 000
Total Current Assets	22 664 000	26 218 000	24 984 000	18 089 000
Total Assets	118 379 000	122 313 000	122 217 000	119 646 000
Total Equity	57 734 000	54 170 000	51 051 000	46 195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 970 000	56 696 000	59 997 000	63 298 000
Creditors	1 728 000	963 000	1 156 000	1 381 000
Unpaid Taxes	3 362 000	3 670 000	3 113 000	3 274 000
Dividends	0	0	0	0
Other Current Debt	7 584 000	6 815 000	6 900 000	5 499 000
Total Current Debt	12 674 000	11 448 000	11 169 000	10 154 000
Total Equity and Debt	118 379 000	122 313 000	122 217 000	119 646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,17 %	5,76 %	9,51 %	2,1 %
Debt-to-Equity Ratio	0,83	1,05	1,18	1,37
Operating Profit Margin	5,52 %	5,15 %	7,88 %	3,09 %
Current Ratio	1,79	2,29	2,24	1,78
Quick Ratio	1,85	2,35	2,31	1,86
Equity Ratio	0,49	0,44	0,42	0,39
Gross Profit Margin	95,32 %	96,52 %	96,66 %	94,63 %