company

STRØM & KLEIV AS

0250 OSLO

Finances

Share Ownership

Return on Equity

26,49 %

Current Ratio

0,18

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 908 000	1 860 000	1 836 000	1 811 000
Net Income	998 000	1 175 000	1 107 000	1 062 000
Total Assets	6 358 000	6 857 000	7 675 000	7 476 000
Total Equity	3 767 000	3 796 000	4 450 000	4 463 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 908 000	1 860 000	1 836 000	1 811 000
Expenditure	621 000	335 000	373 000	417 000
Operating Profit	1 288 000	1 525 000	1 463 000	1 394 000
Financial Income	7 000	0	0	0
Financial Costs	17 000	19 000	43 000	33 000
Financial Balance	−10 000	−19 000	−43 000	−33 000
Earnings Before Tax	1 279 000	1 506 000	1 420 000	1 362 000
Tax	281 000	331 000	312 000	300 000
Net Income	998 000	1 175 000	1 107 000	1 062 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 069 000	6 240 000	6 410 000	6 581 000
Total Current Assets	289 000	617 000	1 265 000	895 000
Total Assets	6 358 000	6 857 000	7 675 000	7 476 000
Total Retained Equity	3 667 000	3 696 000	4 350 000	4 363 000
Total Equity	3 767 000	3 796 000	4 450 000	4 463 000
Total Long-Term Debt	1 006 000	798 000	1 692 000	1 560 000
Total Current Debt	1 585 000	2 264 000	1 534 000	1 453 000
Total Equity and Debt	6 358 000	6 857 000	7 675 000	7 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 908 000	1 860 000	1 836 000	1 811 000
Other Income	0	0	0	0
Revenue	1 908 000	1 860 000	1 836 000	1 811 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	171 000	171 000	171 000	171 000
Impairment	0	0	0	0
Expenditure	621 000	335 000	373 000	417 000
Operating Profit	1 288 000	1 525 000	1 463 000	1 394 000
Financial Income	7 000	0	0	0
Financial Costs	17 000	19 000	43 000	33 000
Financial Balance	−10 000	−19 000	−43 000	−33 000
Dividends	0	0	0	0
Net Income	998 000	1 175 000	1 107 000	1 062 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 069 000	6 240 000	6 410 000	6 581 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 069 000	6 240 000	6 410 000	6 581 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 069 000	6 240 000	6 410 000	6 581 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	233 000	579 000	0	0
Total Current Assets	289 000	617 000	1 265 000	895 000
Total Assets	6 358 000	6 857 000	7 675 000	7 476 000
Total Equity	3 767 000	3 796 000	4 450 000	4 463 000
Short-Term Group Debt	1 447 000	2 166 000	1 526 000	1 429 000
Total Long-Term Debt	1 006 000	798 000	1 692 000	1 560 000
Creditors	43 000	0	0	11 000
Unpaid Taxes	73 000	76 000	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	22 000	8 000	13 000
Total Current Debt	1 585 000	2 264 000	1 534 000	1 453 000
Total Equity and Debt	6 358 000	6 857 000	7 675 000	7 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,49 %	30,95 %	24,88 %	23,8 %
Debt-to-Equity Ratio	0,27	0,21	0,38	0,35
Operating Profit Margin	67,51 %	81,99 %	79,68 %	76,97 %
Current Ratio	0,18	0,27	0,82	0,62
Quick Ratio	0,18	0,27	0,82	0,62
Equity Ratio	0,59	0,55	0,58	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English