IVAR CLAUSEN AS

4250 KOPERVIK

Finances

Return on Equity

3,94 %

Current Ratio

32,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	46 000	23 000	20 000
Net Income	43 000	44 000	22 000	17 000
Total Assets	1 094 000	1 048 000	1 003 000	1 217 000
Total Equity	1 091 000	1 048 000	1 003 000	982 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	46 000	23 000	20 000
Expenditure	2 000	2 000	3 000	3 000
Operating Profit	46 000	44 000	20 000	17 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Earnings Before Tax	47 000	44 000	22 000	17 000
Tax	4 000	0	0	0
Net Income	43 000	44 000	22 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	965 000	965 000	965 000	1 198 000
Total Current Assets	129 000	83 000	38 000	19 000
Total Assets	1 094 000	1 048 000	1 003 000	1 217 000
Total Retained Equity	991 000	948 000	903 000	882 000
Total Equity	1 091 000	1 048 000	1 003 000	982 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	0	0	235 000
Total Equity and Debt	1 094 000	1 048 000	1 003 000	1 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	20 000
Other Income	48 000	46 000	23 000	0
Revenue	48 000	46 000	23 000	20 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	3 000	3 000
Operating Profit	46 000	44 000	20 000	17 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Dividends	0	0	0	0
Net Income	43 000	44 000	22 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	965 000	965 000	965 000	1 198 000
Total Fixed Assets	965 000	965 000	965 000	1 198 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	83 000	16 000	19 000
Total Current Assets	129 000	83 000	38 000	19 000
Total Assets	1 094 000	1 048 000	1 003 000	1 217 000
Total Equity	1 091 000	1 048 000	1 003 000	982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	4 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	235 000
Total Current Debt	4 000	0	0	235 000
Total Equity and Debt	1 094 000	1 048 000	1 003 000	1 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,94 %	4,2 %	2,19 %	1,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,83 %	95,65 %	86,96 %	85 %
Current Ratio	32,25	-	-	0,08
Quick Ratio	32,25	-	-	0,08
Equity Ratio	1	1	1	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %