MALERMESTER HOFF AS

1809 ASKIM

Finances

Share Ownership

Return on Equity

15,15 %

Current Ratio

2,52

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 557 000	4 539 000	4 376 000	4 232 000
Net Income	276 000	909 000	543 000	388 000
Total Assets	2 938 000	3 542 000	3 222 000	2 844 000
Total Equity	1 822 000	1 846 000	1 937 000	1 895 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 557 000	4 539 000	4 376 000	4 232 000
Expenditure	2 223 000	3 381 000	3 691 000	3 755 000
Operating Profit	334 000	1 159 000	685 000	476 000
Financial Income	21 000	7 000	11 000	24 000
Financial Costs	0	0	0	2 000
Financial Balance	21 000	7 000	11 000	22 000
Earnings Before Tax	354 000	1 165 000	696 000	498 000
Tax	78 000	257 000	153 000	110 000
Net Income	276 000	909 000	543 000	388 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	0	3 000	7 000
Total Current Assets	2 787 000	3 542 000	3 219 000	2 836 000
Total Assets	2 938 000	3 542 000	3 222 000	2 844 000
Total Retained Equity	1 722 000	1 746 000	1 837 000	1 795 000
Total Equity	1 822 000	1 846 000	1 937 000	1 895 000
Total Long-Term Debt	12 000	7 000	9 000	12 000
Total Current Debt	1 104 000	1 689 000	1 276 000	937 000
Total Equity and Debt	2 938 000	3 542 000	3 222 000	2 844 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 550 000	4 527 000	4 376 000	4 172 000
Other Income	7 000	13 000	0	60 000
Revenue	2 557 000	4 539 000	4 376 000	4 232 000
Cost of Goods Sold	479 000	1 440 000	1 798 000	1 598 000
Salary Costs	1 410 000	1 597 000	1 510 000	1 691 000
Depreciation	3 000	3 000	4 000	11 000
Impairment	0	0	0	0
Expenditure	2 223 000	3 381 000	3 691 000	3 755 000
Operating Profit	334 000	1 159 000	685 000	476 000
Financial Income	21 000	7 000	11 000	24 000
Financial Costs	0	0	0	2 000
Financial Balance	21 000	7 000	11 000	22 000
Dividends	300 000	1 000 000	500 000	2 000 000
Net Income	276 000	909 000	543 000	388 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	151 000	0	3 000	7 000
Total Tangible Assets	151 000	0	3 000	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	151 000	0	3 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 185 000	3 089 000	2 594 000	2 068 000
Total Current Assets	2 787 000	3 542 000	3 219 000	2 836 000
Total Assets	2 938 000	3 542 000	3 222 000	2 844 000
Total Equity	1 822 000	1 846 000	1 937 000	1 895 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	7 000	9 000	12 000
Creditors	265 000	13 000	247 000	322 000
Unpaid Taxes	201 000	189 000	153 000	293 000
Dividends	300 000	1 000 000	500 000	2 000 000
Other Current Debt	264 000	229 000	220 000	220 000
Total Current Debt	1 104 000	1 689 000	1 276 000	937 000
Total Equity and Debt	2 938 000	3 542 000	3 222 000	2 844 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,15 %	49,24 %	28,03 %	20,47 %
Debt-to-Equity Ratio	0,01	0	0	0,01
Operating Profit Margin	13,06 %	25,53 %	15,65 %	11,25 %
Current Ratio	2,52	2,1	2,52	3,03
Quick Ratio	2,52	2,1	2,52	3,03
Equity Ratio	0,62	0,52	0,6	0,67
Gross Profit Margin	81,27 %	68,27 %	58,91 %	62,24 %