TAM INDUSTRIER AS

9325 BARDUFOSS

Finances

Share Ownership

Return on Equity

10,22 %

Current Ratio

7,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	714 000	688 000	681 000	662 000
Net Income	412 000	381 000	384 000	381 000
Total Assets	4 496 000	4 377 000	4 292 000	4 211 000
Total Equity	4 031 000	3 919 000	3 839 000	3 755 000

Income (NOK)	2022	2021	2020	2019
Revenue	714 000	688 000	681 000	662 000
Expenditure	175 000	182 000	178 000	172 000
Operating Profit	540 000	506 000	503 000	490 000
Financial Income	9 000	1 000	7 000	16 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	7 000	16 000
Earnings Before Tax	548 000	508 000	511 000	505 000
Tax	137 000	127 000	127 000	125 000
Net Income	412 000	381 000	384 000	381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	813 000	933 000	1 053 000	1 173 000
Total Current Assets	3 683 000	3 444 000	3 240 000	3 038 000
Total Assets	4 496 000	4 377 000	4 292 000	4 211 000
Total Retained Equity	3 581 000	3 469 000	3 389 000	3 305 000
Total Equity	4 031 000	3 919 000	3 839 000	3 755 000
Total Long-Term Debt	2 000	0	0	2 000
Total Current Debt	464 000	458 000	454 000	454 000
Total Equity and Debt	4 496 000	4 377 000	4 292 000	4 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	0	0	0
Other Income	713 000	689 000	681 000	662 000
Revenue	714 000	688 000	681 000	662 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	120 000	120 000	120 000	120 000
Impairment	0	0	0	0
Expenditure	175 000	182 000	178 000	172 000
Operating Profit	540 000	506 000	503 000	490 000
Financial Income	9 000	1 000	7 000	16 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	7 000	16 000
Dividends	300 000	300 000	300 000	300 000
Net Income	412 000	381 000	384 000	381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	813 000	933 000	1 053 000	1 173 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	813 000	933 000	1 053 000	1 173 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	813 000	933 000	1 053 000	1 173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 683 000	3 444 000	3 240 000	3 038 000
Total Current Assets	3 683 000	3 444 000	3 240 000	3 038 000
Total Assets	4 496 000	4 377 000	4 292 000	4 211 000
Total Equity	4 031 000	3 919 000	3 839 000	3 755 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	2 000
Creditors	2 000	4 000	0	3 000
Unpaid Taxes	30 000	28 000	27 000	26 000
Dividends	300 000	300 000	300 000	300 000
Other Current Debt	−5 000	−1 000	0	0
Total Current Debt	464 000	458 000	454 000	454 000
Total Equity and Debt	4 496 000	4 377 000	4 292 000	4 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,22 %	9,72 %	10 %	10,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,63 %	73,55 %	73,86 %	74,02 %
Current Ratio	7,94	7,52	7,14	6,69
Quick Ratio	7,94	7,52	7,14	6,69
Equity Ratio	0,9	0,9	0,89	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %