STRØMME FOTO AS

1458 FJELLSTRAND

Finances

Share Ownership

Return on Equity

17,63 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 089 000	6 583 000	8 778 000	10 084 000
Net Income	52 000	215 000	374 000	215 000
Total Assets	1 988 000	3 132 000	3 396 000	3 415 000
Total Equity	295 000	243 000	1 106 000	732 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 089 000	6 583 000	8 778 000	10 084 000
Expenditure	7 021 000	6 322 000	8 281 000	9 810 000
Operating Profit	67 000	262 000	497 000	274 000
Financial Income	1 000	3 000	2 000	3 000
Financial Costs	2 000	0	2 000	1 000
Financial Balance	−1 000	3 000	0	2 000
Earnings Before Tax	66 000	264 000	497 000	277 000
Tax	15 000	49 000	123 000	62 000
Net Income	52 000	215 000	374 000	215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	5 000	16 000	49 000
Total Current Assets	1 934 000	3 127 000	3 381 000	3 366 000
Total Assets	1 988 000	3 132 000	3 396 000	3 415 000
Total Retained Equity	145 000	93 000	956 000	582 000
Total Equity	295 000	243 000	1 106 000	732 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	1 692 000	2 889 000	2 290 000	2 683 000
Total Equity and Debt	1 988 000	3 132 000	3 396 000	3 415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 907 000	5 544 000	8 035 000	9 773 000
Other Income	183 000	1 039 000	743 000	312 000
Revenue	7 089 000	6 583 000	8 778 000	10 084 000
Cost of Goods Sold	2 140 000	1 993 000	2 479 000	3 251 000
Salary Costs	2 941 000	2 385 000	3 075 000	3 371 000
Depreciation	25 000	11 000	33 000	43 000
Impairment	0	0	0	0
Expenditure	7 021 000	6 322 000	8 281 000	9 810 000
Operating Profit	67 000	262 000	497 000	274 000
Financial Income	1 000	3 000	2 000	3 000
Financial Costs	2 000	0	2 000	1 000
Financial Balance	−1 000	3 000	0	2 000
Dividends	0	1 000 000	0	200 000
Net Income	52 000	215 000	374 000	215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	5 000	16 000	49 000
Total Tangible Assets	54 000	5 000	16 000	49 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 000	5 000	16 000	49 000
Stock	519 000	560 000	712 000	715 000
Total Investments	0	0	0	0
Cash, Bank	1 161 000	2 362 000	2 243 000	2 290 000
Total Current Assets	1 934 000	3 127 000	3 381 000	3 366 000
Total Assets	1 988 000	3 132 000	3 396 000	3 415 000
Total Equity	295 000	243 000	1 106 000	732 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	602 000	692 000	1 355 000	1 311 000
Unpaid Taxes	533 000	615 000	518 000	695 000
Dividends	0	1 000 000	0	200 000
Other Current Debt	543 000	554 000	295 000	410 000
Total Current Debt	1 692 000	2 889 000	2 290 000	2 683 000
Total Equity and Debt	1 988 000	3 132 000	3 396 000	3 415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,63 %	88,48 %	33,82 %	29,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,95 %	3,98 %	5,66 %	2,72 %
Current Ratio	1,14	1,08	1,48	1,25
Quick Ratio	1,65	1,34	2,14	1,71
Equity Ratio	0,15	0,08	0,33	0,21
Gross Profit Margin	69,81 %	69,73 %	71,76 %	67,76 %