MARKESTAD EIENDOM AS

2816 GJØVIK

Finances

Return on Equity

8,84 %

Current Ratio

4,46

Debt-to-Equity Ratio

3,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 310 000	8 749 000	8 259 000	6 729 000
Net Income	1 891 000	3 333 000	3 094 000	2 054 000
Total Assets	94 180 000	90 533 000	94 326 000	77 964 000
Total Equity	21 394 000	20 503 000	20 981 000	17 886 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 310 000	8 749 000	8 259 000	6 729 000
Expenditure	3 675 000	3 965 000	3 602 000	3 249 000
Operating Profit	4 843 000	4 784 000	4 657 000	3 481 000
Financial Income	6 000	754 000	769 000	842 000
Financial Costs	2 371 000	1 423 000	1 620 000	1 888 000
Financial Balance	−2 365 000	−669 000	−851 000	−1 046 000
Earnings Before Tax	2 479 000	4 115 000	3 806 000	2 434 000
Tax	587 000	782 000	712 000	380 000
Net Income	1 891 000	3 333 000	3 094 000	2 054 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 850 000	89 199 000	91 950 000	77 318 000
Total Current Assets	6 330 000	1 334 000	2 376 000	646 000
Total Assets	94 180 000	90 533 000	94 326 000	77 964 000
Total Retained Equity	20 714 000	19 823 000	20 301 000	17 206 000
Total Equity	21 394 000	20 503 000	20 981 000	17 886 000
Total Long-Term Debt	71 368 000	67 630 000	71 980 000	57 532 000
Total Current Debt	1 418 000	2 400 000	1 366 000	2 545 000
Total Equity and Debt	94 180 000	90 533 000	94 326 000	77 964 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 310 000	8 749 000	8 259 000	6 729 000
Revenue	9 310 000	8 749 000	8 259 000	6 729 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	1 000	20 000	234 000
Depreciation	1 896 000	1 877 000	1 832 000	1 335 000
Impairment	0	0	0	0
Expenditure	3 675 000	3 965 000	3 602 000	3 249 000
Operating Profit	4 843 000	4 784 000	4 657 000	3 481 000
Financial Income	6 000	754 000	769 000	842 000
Financial Costs	2 371 000	1 423 000	1 620 000	1 888 000
Financial Balance	−2 365 000	−669 000	−851 000	−1 046 000
Dividends	891 000	273 000	3 094 000	694 000
Net Income	1 891 000	3 333 000	3 094 000	2 054 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	70 719 000	72 194 000	73 245 000	63 898 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	70 719 000	72 194 000	73 245 000	63 898 000
Total Fiancial Fixed Assets	17 130 000	17 005 000	18 705 000	13 420 000
Total Fixed Assets	87 850 000	89 199 000	91 950 000	77 318 000
Stock	0	0	0	0
Total Investments	22 000	22 000	22 000	22 000
Cash, Bank	448 000	78 000	1 188 000	107 000
Total Current Assets	6 330 000	1 334 000	2 376 000	646 000
Total Assets	94 180 000	90 533 000	94 326 000	77 964 000
Total Equity	21 394 000	20 503 000	20 981 000	17 886 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	71 368 000	67 630 000	71 980 000	57 532 000
Creditors	348 000	562 000	411 000	639 000
Unpaid Taxes	99 000	0	45 000	111 000
Dividends	891 000	273 000	3 094 000	694 000
Other Current Debt	430 000	1 128 000	289 000	1 540 000
Total Current Debt	1 418 000	2 400 000	1 366 000	2 545 000
Total Equity and Debt	94 180 000	90 533 000	94 326 000	77 964 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,84 %	16,26 %	14,75 %	11,48 %
Debt-to-Equity Ratio	3,34	3,3	3,43	3,22
Operating Profit Margin	52,02 %	54,68 %	56,39 %	51,73 %
Current Ratio	4,46	0,56	1,74	0,25
Quick Ratio	4,46	0,56	1,74	0,25
Equity Ratio	0,23	0,23	0,22	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %