SIVILØKONOM PER A OUSDAL AS

4307 SANDNES

Finances

Return on Equity

75,96 %

Current Ratio

6,1

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 812 000	0	−150 000	0
Total Assets	14 974 000	9 855 000	12 005 000	15 931 000
Total Equity	6 335 000	1 523 000	1 523 000	1 673 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	25 000	22 000	25 000
Operating Profit	−33 000	−25 000	−22 000	−25 000
Financial Income	5 067 000	262 000	292 000	282 000
Financial Costs	222 000	237 000	421 000	257 000
Financial Balance	4 845 000	25 000	−129 000	25 000
Earnings Before Tax	4 812 000	0	−150 000	0
Tax	0	0	0	0
Net Income	4 812 000	0	−150 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 285 000	9 357 000	11 684 000	15 487 000
Total Current Assets	5 689 000	498 000	321 000	444 000
Total Assets	14 974 000	9 855 000	12 005 000	15 931 000
Total Retained Equity	5 835 000	1 023 000	1 023 000	1 173 000
Total Equity	6 335 000	1 523 000	1 523 000	1 673 000
Total Long-Term Debt	7 707 000	7 374 000	7 934 000	9 076 000
Total Current Debt	932 000	958 000	2 548 000	5 183 000
Total Equity and Debt	14 974 000	9 855 000	12 005 000	15 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	25 000	22 000	25 000
Operating Profit	−33 000	−25 000	−22 000	−25 000
Financial Income	5 067 000	262 000	292 000	282 000
Financial Costs	222 000	237 000	421 000	257 000
Financial Balance	4 845 000	25 000	−129 000	25 000
Dividends	0	0	0	0
Net Income	4 812 000	0	−150 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 285 000	9 357 000	11 684 000	15 487 000
Total Fixed Assets	9 285 000	9 357 000	11 684 000	15 487 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	1 000
Total Current Assets	5 689 000	498 000	321 000	444 000
Total Assets	14 974 000	9 855 000	12 005 000	15 931 000
Total Equity	6 335 000	1 523 000	1 523 000	1 673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 707 000	7 374 000	7 934 000	9 076 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	932 000	958 000	2 548 000	5 183 000
Total Current Debt	932 000	958 000	2 548 000	5 183 000
Total Equity and Debt	14 974 000	9 855 000	12 005 000	15 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,96 %	0 %	−9,85 %	0 %
Debt-to-Equity Ratio	1,22	4,84	5,21	5,42
Operating Profit Margin	-	-	-	-
Current Ratio	6,1	0,52	0,13	0,09
Quick Ratio	6,1	0,52	0,13	0,09
Equity Ratio	0,42	0,15	0,13	0,11
Gross Profit Margin	-	-	-	-