HOLMEDAL BUSTADSTIFTING

5453 UTÅKER

Finances

Share Ownership

Return on Equity

−3,59 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	197 000	194 000	138 000	254 000
Net Income	−50 000	26 000	−24 000	102 000
Total Assets	1 393 000	1 442 000	1 417 000	1 469 000
Total Equity	1 393 000	1 442 000	1 417 000	1 441 000

Income (NOK)	2022	2021	2020	2019
Revenue	197 000	194 000	138 000	254 000
Expenditure	248 000	169 000	162 000	150 000
Operating Profit	−51 000	26 000	−24 000	104 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	1 000	0	0	−2 000
Earnings Before Tax	−50 000	26 000	−24 000	102 000
Tax	0	0	0	0
Net Income	−50 000	26 000	−24 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 046 000	1 127 000	1 209 000	1 290 000
Total Current Assets	347 000	315 000	208 000	179 000
Total Assets	1 393 000	1 442 000	1 417 000	1 469 000
Total Retained Equity	993 000	1 042 000	1 017 000	1 041 000
Total Equity	1 393 000	1 442 000	1 417 000	1 441 000
Total Long-Term Debt	0	0	0	28 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 393 000	1 442 000	1 417 000	1 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	138 000	254 000
Other Income	197 000	194 000	0	0
Revenue	197 000	194 000	138 000	254 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	81 000	82 000	82 000
Impairment	0	0	0	0
Expenditure	248 000	169 000	162 000	150 000
Operating Profit	−51 000	26 000	−24 000	104 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	1 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	−50 000	26 000	−24 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 046 000	1 127 000	1 209 000	1 290 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 046 000	1 127 000	1 209 000	1 290 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 046 000	1 127 000	1 209 000	1 290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	347 000	315 000	208 000	179 000
Total Current Assets	347 000	315 000	208 000	179 000
Total Assets	1 393 000	1 442 000	1 417 000	1 469 000
Total Equity	1 393 000	1 442 000	1 417 000	1 441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	28 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 393 000	1 442 000	1 417 000	1 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,59 %	1,8 %	−1,69 %	7,08 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	−25,89 %	13,4 %	−17,39 %	40,94 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %