FJØSANGERVEIEN 57 AS

5232 PARADIS

Finances

Return on Equity

3,75 %

Current Ratio

5,14

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 064 000	3 270 000	3 218 000	3 083 000
Net Income	1 314 000	1 765 000	1 637 000	1 696 000
Total Assets	37 898 000	37 293 000	36 236 000	37 574 000
Total Equity	35 039 000	34 725 000	33 960 000	32 923 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 064 000	3 270 000	3 218 000	3 083 000
Expenditure	1 644 000	1 167 000	1 256 000	983 000
Operating Profit	1 420 000	2 103 000	1 962 000	2 099 000
Financial Income	265 000	162 000	141 000	127 000
Financial Costs	0	0	3 000	52 000
Financial Balance	265 000	162 000	138 000	75 000
Earnings Before Tax	1 685 000	2 264 000	2 100 000	2 174 000
Tax	371 000	499 000	463 000	478 000
Net Income	1 314 000	1 765 000	1 637 000	1 696 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 080 000	28 131 000	28 691 000	29 250 000
Total Current Assets	9 818 000	9 162 000	7 546 000	8 324 000
Total Assets	37 898 000	37 293 000	36 236 000	37 574 000
Total Retained Equity	34 939 000	34 625 000	33 860 000	32 823 000
Total Equity	35 039 000	34 725 000	33 960 000	32 923 000
Total Long-Term Debt	949 000	952 000	931 000	907 000
Total Current Debt	1 910 000	1 616 000	1 345 000	3 744 000
Total Equity and Debt	37 898 000	37 293 000	36 236 000	37 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 064 000	3 270 000	3 218 000	3 083 000
Revenue	3 064 000	3 270 000	3 218 000	3 083 000
Cost of Goods Sold	0	0	0	−1 000
Salary Costs	0	0	0	0
Depreciation	570 000	560 000	561 000	561 000
Impairment	0	0	0	0
Expenditure	1 644 000	1 167 000	1 256 000	983 000
Operating Profit	1 420 000	2 103 000	1 962 000	2 099 000
Financial Income	265 000	162 000	141 000	127 000
Financial Costs	0	0	3 000	52 000
Financial Balance	265 000	162 000	138 000	75 000
Dividends	1 000 000	1 000 000	600 000	600 000
Net Income	1 314 000	1 765 000	1 637 000	1 696 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 947 000	26 517 000	27 035 000	27 552 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	458 000	0	42 000	86 000
Total Tangible Assets	26 405 000	26 517 000	27 077 000	27 638 000
Total Fiancial Fixed Assets	1 675 000	1 613 000	1 613 000	1 612 000
Total Fixed Assets	28 080 000	28 131 000	28 691 000	29 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 757 000	2 501 000	2 000 000	2 569 000
Total Current Assets	9 818 000	9 162 000	7 546 000	8 324 000
Total Assets	37 898 000	37 293 000	36 236 000	37 574 000
Total Equity	35 039 000	34 725 000	33 960 000	32 923 000
Short-Term Group Debt	81 000	0	0	2 615 000
Total Long-Term Debt	949 000	952 000	931 000	907 000
Creditors	454 000	124 000	100 000	106 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 000 000	600 000	600 000
Other Current Debt	19 000	14 000	206 000	13 000
Total Current Debt	1 910 000	1 616 000	1 345 000	3 744 000
Total Equity and Debt	37 898 000	37 293 000	36 236 000	37 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,75 %	5,08 %	4,82 %	5,15 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	46,34 %	64,31 %	60,97 %	68,08 %
Current Ratio	5,14	5,67	5,61	2,22
Quick Ratio	5,14	5,67	5,61	2,22
Equity Ratio	0,92	0,93	0,94	0,88
Gross Profit Margin	100 %	100 %	100 %	100,03 %