KRISTIANIA ADVOKAT AS

3536 NORESUND

Finances

Share Ownership

Return on Equity

2,52 %

Current Ratio

3,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 013 000	1 129 000	1 389 000	1 329 000
Net Income	13 000	13 000	100 000	12 000
Total Assets	684 000	656 000	691 000	560 000
Total Equity	515 000	503 000	489 000	389 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 013 000	1 129 000	1 389 000	1 329 000
Expenditure	997 000	1 112 000	1 264 000	1 318 000
Operating Profit	16 000	17 000	126 000	13 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	2 000
Earnings Before Tax	16 000	17 000	128 000	15 000
Tax	4 000	4 000	28 000	3 000
Net Income	13 000	13 000	100 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	69 000	86 000	116 000
Total Current Assets	634 000	588 000	605 000	444 000
Total Assets	684 000	656 000	691 000	560 000
Total Retained Equity	415 000	403 000	389 000	289 000
Total Equity	515 000	503 000	489 000	389 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	167 000	154 000	202 000	170 000
Total Equity and Debt	684 000	656 000	691 000	560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 013 000	1 129 000	1 389 000	1 329 000
Other Income	0	0	0	0
Revenue	1 013 000	1 129 000	1 389 000	1 329 000
Cost of Goods Sold	3 000	3 000	3 000	3 000
Salary Costs	656 000	761 000	871 000	932 000
Depreciation	17 000	17 000	20 000	23 000
Impairment	0	0	0	0
Expenditure	997 000	1 112 000	1 264 000	1 318 000
Operating Profit	16 000	17 000	126 000	13 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	13 000	13 000	100 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	2 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	67 000	84 000	105 000
Total Tangible Assets	50 000	67 000	84 000	105 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	69 000	86 000	116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	531 000	482 000	405 000	251 000
Total Current Assets	634 000	588 000	605 000	444 000
Total Assets	684 000	656 000	691 000	560 000
Total Equity	515 000	503 000	489 000	389 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	37 000	16 000	12 000	3 000
Unpaid Taxes	69 000	67 000	89 000	78 000
Dividends	0	0	0	0
Other Current Debt	60 000	68 000	82 000	89 000
Total Current Debt	167 000	154 000	202 000	170 000
Total Equity and Debt	684 000	656 000	691 000	560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,52 %	2,58 %	20,45 %	3,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,58 %	1,51 %	9,07 %	0,98 %
Current Ratio	3,8	3,82	3	2,61
Quick Ratio	3,8	3,82	3	2,61
Equity Ratio	0,75	0,77	0,71	0,69
Gross Profit Margin	99,7 %	99,73 %	99,78 %	99,77 %