NORSK LEIEGÅRDSKOMPANI I AS

0282 OSLO

Finances

Share Ownership

Return on Equity

42,92 %

Current Ratio

2,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 369 000	4 373 000	3 826 000	6 828 000
Net Income	3 380 000	3 578 000	3 273 000	5 902 000
Total Assets	14 488 000	13 184 000	12 468 000	11 479 000
Total Equity	7 876 000	4 496 000	10 085 000	6 812 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 369 000	4 373 000	3 826 000	6 828 000
Expenditure	140 000	121 000	79 000	74 000
Operating Profit	4 228 000	4 252 000	3 747 000	6 754 000
Financial Income	93 000	0	21 000	50 000
Financial Costs	0	0	0	0
Financial Balance	93 000	0	21 000	50 000
Earnings Before Tax	4 321 000	4 252 000	3 767 000	6 804 000
Tax	941 000	674 000	494 000	902 000
Net Income	3 380 000	3 578 000	3 273 000	5 902 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	819 000	819 000	819 000	819 000
Total Current Assets	13 670 000	12 366 000	11 650 000	10 661 000
Total Assets	14 488 000	13 184 000	12 468 000	11 479 000
Total Retained Equity	6 975 000	3 595 000	9 185 000	5 912 000
Total Equity	7 876 000	4 496 000	10 085 000	6 812 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 613 000	8 688 000	2 383 000	4 667 000
Total Equity and Debt	14 488 000	13 184 000	12 468 000	11 479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 369 000	4 373 000	3 826 000	6 828 000
Revenue	4 369 000	4 373 000	3 826 000	6 828 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	140 000	121 000	79 000	74 000
Operating Profit	4 228 000	4 252 000	3 747 000	6 754 000
Financial Income	93 000	0	21 000	50 000
Financial Costs	0	0	0	0
Financial Balance	93 000	0	21 000	50 000
Dividends	0	9 167 000	0	0
Net Income	3 380 000	3 578 000	3 273 000	5 902 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	819 000	819 000	819 000	819 000
Total Fixed Assets	819 000	819 000	819 000	819 000
Stock	0	0	0	0
Total Investments	350 000	349 000	342 000	336 000
Cash, Bank	13 320 000	12 016 000	11 308 000	10 321 000
Total Current Assets	13 670 000	12 366 000	11 650 000	10 661 000
Total Assets	14 488 000	13 184 000	12 468 000	11 479 000
Total Equity	7 876 000	4 496 000	10 085 000	6 812 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	6 000	6 000	0
Unpaid Taxes	4 000	4 000	0	0
Dividends	0	9 167 000	0	0
Other Current Debt	5 666 000	8 004 000	1 883 000	3 765 000
Total Current Debt	6 613 000	8 688 000	2 383 000	4 667 000
Total Equity and Debt	14 488 000	13 184 000	12 468 000	11 479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,92 %	79,58 %	32,45 %	86,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,77 %	97,23 %	97,94 %	98,92 %
Current Ratio	2,07	1,42	4,89	2,28
Quick Ratio	2,07	1,42	4,89	2,28
Equity Ratio	0,54	0,34	0,81	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %