VOILE MARKETING AS

0774 OSLO

Finances

Share Ownership

Return on Equity

−11,38 %

Current Ratio

150,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−340 000	469 000	250 000	532 000
Total Assets	3 008 000	3 349 000	2 885 000	2 630 000
Total Equity	2 988 000	3 329 000	2 860 000	2 610 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	7 000	6 000	5 000
Operating Profit	−50 000	−7 000	−6 000	−5 000
Financial Income	0	568 000	255 000	537 000
Financial Costs	291 000	92 000	0	0
Financial Balance	−291 000	476 000	255 000	537 000
Earnings Before Tax	−340 000	469 000	250 000	532 000
Tax	0	0	0	0
Net Income	−340 000	469 000	250 000	532 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 008 000	3 349 000	2 885 000	2 630 000
Total Assets	3 008 000	3 349 000	2 885 000	2 630 000
Total Retained Equity	2 888 000	3 229 000	2 760 000	2 510 000
Total Equity	2 988 000	3 329 000	2 860 000	2 610 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	20 000	25 000	20 000
Total Equity and Debt	3 008 000	3 349 000	2 885 000	2 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	7 000	6 000	5 000
Operating Profit	−50 000	−7 000	−6 000	−5 000
Financial Income	0	568 000	255 000	537 000
Financial Costs	291 000	92 000	0	0
Financial Balance	−291 000	476 000	255 000	537 000
Dividends	0	0	0	0
Net Income	−340 000	469 000	250 000	532 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 988 000	3 319 000	2 841 000	2 586 000
Cash, Bank	20 000	30 000	43 000	44 000
Total Current Assets	3 008 000	3 349 000	2 885 000	2 630 000
Total Assets	3 008 000	3 349 000	2 885 000	2 630 000
Total Equity	2 988 000	3 329 000	2 860 000	2 610 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	20 000	20 000
Total Current Debt	20 000	20 000	25 000	20 000
Total Equity and Debt	3 008 000	3 349 000	2 885 000	2 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,38 %	14,09 %	8,74 %	20,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	150,4	167,45	115,4	131,5
Quick Ratio	150,4	167,45	115,4	131,5
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-