LEMBACH EIENDOM AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

15,42 %

Current Ratio

Debt-to-Equity Ratio

5,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	359 000	345 000	333 000	308 000
Net Income	144 000	−252 000	125 000	105 000
Total Assets	6 048 000	10 329 000	10 132 000	10 168 000
Total Equity	934 000	998 000	1 067 000	1 142 000

Income (NOK)	2022	2021	2020	2019
Revenue	359 000	345 000	333 000	308 000
Expenditure	174 000	667 000	172 000	173 000
Operating Profit	185 000	−323 000	160 000	134 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	185 000	−323 000	160 000	134 000
Tax	41 000	−71 000	35 000	30 000
Net Income	144 000	−252 000	125 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 047 000	10 093 000	10 131 000	10 167 000
Total Current Assets	1 000	235 000	1 000	1 000
Total Assets	6 048 000	10 329 000	10 132 000	10 168 000
Total Retained Equity	0	0	166 000	241 000
Total Equity	934 000	998 000	1 067 000	1 142 000
Total Long-Term Debt	4 767 000	9 253 000	8 734 000	8 694 000
Total Current Debt	348 000	78 000	331 000	332 000
Total Equity and Debt	6 048 000	10 329 000	10 132 000	10 168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	359 000	345 000	333 000	308 000
Revenue	359 000	345 000	333 000	308 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	57 000	57 000	57 000	57 000
Impairment	0	0	0	0
Expenditure	174 000	667 000	172 000	173 000
Operating Profit	185 000	−323 000	160 000	134 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	144 000	−252 000	125 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	91 000	73 000	53 000	32 000
Real Eastate	2 691 000	2 748 000	2 805 000	2 863 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 691 000	2 748 000	2 805 000	2 863 000
Total Fiancial Fixed Assets	3 265 000	7 272 000	7 272 000	7 272 000
Total Fixed Assets	6 047 000	10 093 000	10 131 000	10 167 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 000	235 000	1 000	1 000
Total Assets	6 048 000	10 329 000	10 132 000	10 168 000
Total Equity	934 000	998 000	1 067 000	1 142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 767 000	9 253 000	8 734 000	8 694 000
Creditors	6 000	2 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	342 000	76 000	330 000	330 000
Total Current Debt	348 000	78 000	331 000	332 000
Total Equity and Debt	6 048 000	10 329 000	10 132 000	10 168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,42 %	−25,25 %	11,72 %	9,19 %
Debt-to-Equity Ratio	5,1	9,27	8,19	7,61
Operating Profit Margin	51,53 %	−93,62 %	48,05 %	43,51 %
Current Ratio	0	3,01	0	0
Quick Ratio	0	3,01	0	0
Equity Ratio	0,15	0,1	0,11	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %