SPORTS PARTNER AS

3679 NOTODDEN

Finances

Return on Equity

147,45 %

Current Ratio

1,46

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 639 000	1 788 000	1 835 000	1 954 000
Net Income	3 384 000	2 679 000	1 931 000	809 000
Total Assets	4 730 000	4 481 000	3 337 000	2 460 000
Total Equity	2 295 000	1 211 000	1 532 000	1 701 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 639 000	1 788 000	1 835 000	1 954 000
Expenditure	1 300 000	899 000	887 000	917 000
Operating Profit	4 339 000	887 000	948 000	1 036 000
Financial Income	0	2 000 000	1 200 000	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000 000	1 200 000	0
Earnings Before Tax	4 338 000	2 887 000	2 147 000	1 037 000
Tax	954 000	209 000	216 000	228 000
Net Income	3 384 000	2 679 000	1 931 000	809 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 996 000	2 135 000	2 232 000	2 246 000
Total Current Assets	2 734 000	2 346 000	1 105 000	214 000
Total Assets	4 730 000	4 481 000	3 337 000	2 460 000
Total Retained Equity	1 895 000	811 000	1 132 000	1 301 000
Total Equity	2 295 000	1 211 000	1 532 000	1 701 000
Total Long-Term Debt	559 000	0	0	0
Total Current Debt	1 876 000	3 270 000	1 805 000	759 000
Total Equity and Debt	4 730 000	4 481 000	3 337 000	2 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 639 000	1 788 000	1 835 000	1 954 000
Revenue	5 639 000	1 788 000	1 835 000	1 954 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	98 000	114 000	132 000	129 000
Impairment	0	0	0	0
Expenditure	1 300 000	899 000	887 000	917 000
Operating Profit	4 339 000	887 000	948 000	1 036 000
Financial Income	0	2 000 000	1 200 000	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000 000	1 200 000	0
Dividends	2 300 000	3 000 000	2 100 000	505 000
Net Income	3 384 000	2 679 000	1 931 000	809 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	42 000	22 000	1 000
Real Eastate	1 451 000	1 530 000	1 625 000	1 754 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	74 000	93 000	0
Total Tangible Assets	1 506 000	1 604 000	1 718 000	1 754 000
Total Fiancial Fixed Assets	490 000	490 000	491 000	491 000
Total Fixed Assets	1 996 000	2 135 000	2 232 000	2 246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	732 000	311 000	74 000	200 000
Total Current Assets	2 734 000	2 346 000	1 105 000	214 000
Total Assets	4 730 000	4 481 000	3 337 000	2 460 000
Total Equity	2 295 000	1 211 000	1 532 000	1 701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	559 000	0	0	0
Creditors	21 000	18 000	1 000	1 000
Unpaid Taxes	1 000	3 000	1 000	1 000
Dividends	2 300 000	3 000 000	2 100 000	505 000
Other Current Debt	0	3 021 000	65 000	0
Total Current Debt	1 876 000	3 270 000	1 805 000	759 000
Total Equity and Debt	4 730 000	4 481 000	3 337 000	2 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	147,45 %	221,22 %	126,04 %	47,56 %
Debt-to-Equity Ratio	0,24	0	0	0
Operating Profit Margin	76,95 %	49,61 %	51,66 %	53,02 %
Current Ratio	1,46	0,72	0,61	0,28
Quick Ratio	1,46	0,72	0,61	0,28
Equity Ratio	0,49	0,27	0,46	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %